| 楼价： |
$26,070,000.00 |
|
|
| 首期： |
$7,821,000.00 |
| |
| 贷款金额： |
$18,249,000.00 |
全期供款共： |
$26,679,101.39 |
| 每月供款额： |
$88,930.34 (3.25厘息计供300期) |
全期利息共： |
$8,430,101.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,035.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$260,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,107,975.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$225,032.92 |
$159,868.76 |
$124,797.89 |
$109,219.26 |
$83,926.11 |
$68,775.45 |
$58,696.00 |
| 1.500 |
$228,990.82 |
$163,860.51 |
$128,829.71 |
$113,279.39 |
$88,059.71 |
$72,984.38 |
$62,980.99 |
| 2.000 |
$232,992.92 |
$167,915.35 |
$132,943.43 |
$117,433.90 |
$92,318.65 |
$77,349.18 |
$67,451.86 |
| 2.500 |
$237,039.18 |
$172,033.14 |
$137,138.76 |
$121,682.36 |
$96,701.98 |
$81,868.07 |
$72,105.61 |
| 3.000 |
$241,129.51 |
$176,213.70 |
$141,415.33 |
$126,024.24 |
$101,208.52 |
$86,538.82 |
$76,938.52 |
| 3.250 |
$243,191.18 |
$178,327.46 |
$143,583.96 |
$128,230.02 |
$103,507.55 |
|
$79,420.80 |
| 3.500 |
$245,263.83 |
$180,456.82 |
$145,772.73 |
$130,458.91 |
$105,836.85 |
$91,358.80 |
$81,946.17 |
| 4.000 |
$249,442.05 |
$184,762.25 |
$150,210.47 |
$134,985.65 |
$110,585.35 |
$96,324.94 |
$87,123.52 |
| 4.500 |
$253,664.04 |
$189,129.73 |
$154,727.98 |
$139,603.63 |
$115,452.18 |
$101,433.87 |
$92,465.00 |
| 5.000 |
$257,929.71 |
$193,558.96 |
$159,324.66 |
$144,311.93 |
$120,435.32 |
$106,681.84 |
$97,964.58 |
| 5.500 |
$262,238.91 |
$198,049.60 |
$163,999.84 |
$149,109.56 |
$125,532.55 |
$112,064.83 |
$103,615.81 |
| 6.000 |
$266,591.51 |
$202,601.31 |
$168,752.78 |
$153,995.43 |
$130,741.50 |
$117,578.56 |
$109,411.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
