| 楼价： |
$25,280,000.00 |
|
|
| 首期： |
$7,584,000.00 |
| |
| 贷款金额： |
$17,696,000.00 |
全期供款共： |
$25,870,643.77 |
| 每月供款额： |
$86,235.48 (3.25厘息计供300期) |
全期利息共： |
$8,174,643.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$252,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,074,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,213.74 |
$155,024.25 |
$121,016.13 |
$105,909.59 |
$81,382.90 |
$66,691.35 |
$56,917.33 |
| 1.500 |
$222,051.70 |
$158,895.04 |
$124,925.78 |
$109,846.68 |
$85,391.24 |
$70,772.73 |
$61,072.47 |
| 2.000 |
$225,932.53 |
$162,827.01 |
$128,914.84 |
$113,875.30 |
$89,521.11 |
$75,005.26 |
$65,407.86 |
| 2.500 |
$229,856.17 |
$166,820.02 |
$132,983.04 |
$117,995.02 |
$93,771.62 |
$79,387.22 |
$69,920.59 |
| 3.000 |
$233,822.56 |
$170,873.89 |
$137,130.02 |
$122,205.33 |
$98,141.59 |
$83,916.43 |
$74,607.05 |
| 3.250 |
$235,821.75 |
$172,923.59 |
$139,232.93 |
$124,344.27 |
$100,370.96 |
|
$77,014.11 |
| 3.500 |
$237,831.60 |
$174,988.43 |
$141,355.38 |
$126,505.61 |
$102,629.67 |
$88,590.35 |
$79,462.95 |
| 4.000 |
$241,883.20 |
$179,163.40 |
$145,658.63 |
$130,895.18 |
$107,234.28 |
$93,406.01 |
$84,483.41 |
| 4.500 |
$245,977.25 |
$183,398.53 |
$150,039.26 |
$135,373.21 |
$111,953.63 |
$98,360.12 |
$89,663.03 |
| 5.000 |
$250,113.65 |
$187,693.54 |
$154,496.64 |
$139,938.84 |
$116,785.77 |
$103,449.05 |
$94,995.95 |
| 5.500 |
$254,292.27 |
$192,048.10 |
$159,030.15 |
$144,591.09 |
$121,728.54 |
$108,668.92 |
$100,475.94 |
| 6.000 |
$258,512.98 |
$196,461.88 |
$163,639.06 |
$149,328.90 |
$126,779.64 |
$114,015.58 |
$106,096.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
