| 楼价： |
$249,439,000.00 |
|
|
| 首期： |
$74,831,700.00 |
| |
| 贷款金额： |
$174,607,300.00 |
全期供款共： |
$280,120,660.84 |
| 每月供款额： |
$933,735.54 (4.125厘息计供300期) |
全期利息共： |
$105,513,360.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$133,719.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,494,390.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$10,601,158.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,153,125.73 |
$1,529,631.91 |
$1,194,072.12 |
$1,045,015.11 |
$803,009.03 |
$658,046.82 |
$561,606.08 |
| 1.500 |
$2,190,995.01 |
$1,567,825.13 |
$1,232,648.78 |
$1,083,862.63 |
$842,559.51 |
$698,318.02 |
$602,605.08 |
| 2.000 |
$2,229,287.36 |
$1,606,622.07 |
$1,272,009.06 |
$1,123,613.17 |
$883,309.23 |
$740,080.62 |
$645,382.58 |
| 2.500 |
$2,268,002.15 |
$1,646,021.30 |
$1,312,150.16 |
$1,164,262.63 |
$925,249.13 |
$783,317.57 |
$689,909.93 |
| 3.000 |
$2,307,138.65 |
$1,686,021.09 |
$1,353,068.64 |
$1,205,805.96 |
$968,367.89 |
$828,007.57 |
$736,151.42 |
| 3.500 |
$2,346,696.03 |
$1,726,619.43 |
$1,394,760.45 |
$1,248,237.10 |
$1,012,652.00 |
$874,125.30 |
$784,064.81 |
| 4.000 |
$2,386,673.37 |
$1,767,814.02 |
$1,437,220.90 |
$1,291,549.12 |
$1,058,085.89 |
$921,641.66 |
$833,601.96 |
| 4.125 |
$2,396,733.20 |
$1,778,205.54 |
$1,447,955.50 |
$1,302,513.85 |
$1,069,622.00 |
|
$846,233.81 |
| 4.500 |
$2,427,069.63 |
$1,809,602.27 |
$1,480,444.69 |
$1,335,734.13 |
$1,104,651.99 |
$970,524.08 |
$884,709.54 |
| 5.000 |
$2,467,883.70 |
$1,851,981.32 |
$1,524,425.97 |
$1,380,783.40 |
$1,152,330.90 |
$1,020,736.89 |
$937,329.74 |
| 5.500 |
$2,509,114.35 |
$1,894,948.04 |
$1,569,158.29 |
$1,426,687.36 |
$1,201,101.46 |
$1,072,241.59 |
$991,401.04 |
| 6.000 |
$2,550,760.26 |
$1,938,499.01 |
$1,614,634.64 |
$1,473,435.62 |
$1,250,940.93 |
$1,124,997.28 |
$1,046,858.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
