| 楼价： |
$24,780,000.00 |
|
|
| 首期： |
$7,434,000.00 |
| |
| 贷款金额： |
$17,346,000.00 |
全期供款共： |
$25,358,961.73 |
| 每月供款额： |
$84,529.87 (3.25厘息计供300期) |
全期利息共： |
$8,012,961.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,390.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$247,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,053,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,897.81 |
$151,958.11 |
$118,622.62 |
$103,814.86 |
$79,773.27 |
$65,372.30 |
$55,791.59 |
| 1.500 |
$217,659.85 |
$155,752.34 |
$122,454.94 |
$107,674.08 |
$83,702.33 |
$69,372.96 |
$59,864.55 |
| 2.000 |
$221,463.93 |
$159,606.54 |
$126,365.10 |
$111,623.02 |
$87,750.52 |
$73,521.77 |
$64,114.19 |
| 2.500 |
$225,309.97 |
$163,520.57 |
$130,352.84 |
$115,661.26 |
$91,916.96 |
$77,817.06 |
$68,537.67 |
| 3.000 |
$229,197.90 |
$167,494.27 |
$134,417.80 |
$119,788.29 |
$96,200.50 |
$82,256.69 |
$73,131.44 |
| 3.250 |
$231,157.56 |
$169,503.43 |
$136,479.12 |
$121,884.92 |
$98,385.78 |
|
$75,490.89 |
| 3.500 |
$233,127.65 |
$171,527.43 |
$138,559.58 |
$124,003.53 |
$100,599.81 |
$86,838.16 |
$77,891.29 |
| 4.000 |
$237,099.11 |
$175,619.82 |
$142,777.73 |
$128,306.27 |
$105,113.35 |
$91,558.58 |
$82,812.46 |
| 4.500 |
$241,112.20 |
$179,771.18 |
$147,071.71 |
$132,695.74 |
$109,739.36 |
$96,414.70 |
$87,889.63 |
| 5.000 |
$245,166.79 |
$183,981.24 |
$151,440.94 |
$137,171.06 |
$114,475.92 |
$101,402.99 |
$93,117.08 |
| 5.500 |
$249,262.76 |
$188,249.68 |
$155,884.77 |
$141,731.30 |
$119,320.93 |
$106,519.62 |
$98,488.68 |
| 6.000 |
$253,399.99 |
$192,576.16 |
$160,402.53 |
$146,375.41 |
$124,272.13 |
$111,760.52 |
$103,998.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
