| 楼价： |
$24,750,000.00 |
|
|
| 首期： |
$7,425,000.00 |
| |
| 贷款金额： |
$17,325,000.00 |
全期供款共： |
$27,794,315.87 |
| 每月供款额： |
$92,647.72 (4.125厘息计供300期) |
全期利息共： |
$10,469,315.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$247,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,051,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,638.85 |
$151,774.14 |
$118,479.01 |
$103,689.17 |
$79,676.69 |
$65,293.15 |
$55,724.05 |
| 1.500 |
$217,396.34 |
$155,563.77 |
$122,306.69 |
$107,543.73 |
$83,600.99 |
$69,288.97 |
$59,792.08 |
| 2.000 |
$221,195.81 |
$159,413.31 |
$126,212.12 |
$111,487.88 |
$87,644.29 |
$73,432.76 |
$64,036.57 |
| 2.500 |
$225,037.20 |
$163,322.60 |
$130,195.02 |
$115,521.23 |
$91,805.68 |
$77,722.85 |
$68,454.70 |
| 3.000 |
$228,920.42 |
$167,291.49 |
$134,255.06 |
$119,643.27 |
$96,084.03 |
$82,157.11 |
$73,042.90 |
| 3.500 |
$232,845.41 |
$171,319.77 |
$138,391.84 |
$123,853.40 |
$100,478.02 |
$86,733.03 |
$77,796.99 |
| 4.000 |
$236,812.07 |
$175,407.20 |
$142,604.87 |
$128,150.93 |
$104,986.09 |
$91,447.73 |
$82,712.20 |
| 4.125 |
$237,810.23 |
$176,438.28 |
$143,669.99 |
$129,238.88 |
$106,130.74 |
|
$83,965.57 |
| 4.500 |
$240,820.29 |
$179,553.54 |
$146,893.65 |
$132,535.09 |
$109,606.50 |
$96,297.98 |
$87,783.23 |
| 5.000 |
$244,869.97 |
$183,758.51 |
$151,257.59 |
$137,005.00 |
$114,337.33 |
$101,280.22 |
$93,004.35 |
| 5.500 |
$248,960.99 |
$188,021.78 |
$155,696.05 |
$141,559.71 |
$119,176.48 |
$106,390.66 |
$98,369.44 |
| 6.000 |
$253,093.21 |
$192,343.02 |
$160,208.34 |
$146,198.20 |
$124,121.68 |
$111,625.22 |
$103,872.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
