| 楼价： |
$24,700,000.00 |
|
|
| 首期： |
$7,410,000.00 |
| |
| 贷款金额： |
$17,290,000.00 |
全期供款共： |
$25,277,092.61 |
| 每月供款额： |
$84,256.98 (3.25厘息计供300期) |
全期利息共： |
$7,987,092.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$247,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,049,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,207.26 |
$151,467.53 |
$118,239.66 |
$103,479.70 |
$79,515.73 |
$65,161.25 |
$55,611.47 |
| 1.500 |
$216,957.16 |
$155,249.50 |
$122,059.60 |
$107,326.47 |
$83,432.10 |
$69,148.99 |
$59,671.28 |
| 2.000 |
$220,748.95 |
$159,091.26 |
$125,957.14 |
$111,262.65 |
$87,467.23 |
$73,284.42 |
$63,907.21 |
| 2.500 |
$224,582.58 |
$162,992.66 |
$129,932.00 |
$115,287.85 |
$91,620.21 |
$77,565.83 |
$68,316.40 |
| 3.000 |
$228,457.96 |
$166,953.53 |
$133,983.84 |
$119,401.57 |
$95,889.92 |
$81,991.14 |
$72,895.34 |
| 3.250 |
$230,411.28 |
$168,956.20 |
$136,038.50 |
$121,491.43 |
$98,068.15 |
|
$75,247.17 |
| 3.500 |
$232,375.02 |
$170,973.66 |
$138,112.26 |
$123,603.19 |
$100,275.04 |
$86,557.82 |
$77,639.83 |
| 4.000 |
$236,333.66 |
$175,052.84 |
$142,316.78 |
$127,892.04 |
$104,774.00 |
$91,262.99 |
$82,545.10 |
| 4.500 |
$240,333.79 |
$179,190.81 |
$146,596.90 |
$132,267.34 |
$109,385.08 |
$96,103.44 |
$87,605.89 |
| 5.000 |
$244,375.29 |
$183,387.28 |
$150,952.02 |
$136,728.22 |
$114,106.35 |
$101,075.62 |
$92,816.46 |
| 5.500 |
$248,458.04 |
$187,641.93 |
$155,381.51 |
$141,273.73 |
$118,935.72 |
$106,175.73 |
$98,170.72 |
| 6.000 |
$252,581.91 |
$191,954.45 |
$159,884.68 |
$145,902.85 |
$123,870.93 |
$111,399.71 |
$103,662.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
