| 楼价： |
$23,750,000.00 |
|
|
| 首期： |
$7,125,000.00 |
| |
| 贷款金额： |
$16,625,000.00 |
全期供款共： |
$24,304,896.74 |
| 每月供款额： |
$81,016.32 (3.25厘息计供300期) |
全期利息共： |
$7,679,896.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$237,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,009,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,006.98 |
$145,641.85 |
$113,691.98 |
$99,499.71 |
$76,457.43 |
$62,655.05 |
$53,472.57 |
| 1.500 |
$208,612.65 |
$149,278.37 |
$117,365.00 |
$103,198.53 |
$80,223.17 |
$66,489.41 |
$57,376.23 |
| 2.000 |
$212,258.61 |
$152,972.37 |
$121,112.64 |
$106,983.32 |
$84,103.10 |
$70,465.78 |
$61,449.24 |
| 2.500 |
$215,944.78 |
$156,723.71 |
$124,934.62 |
$110,853.71 |
$88,096.36 |
$74,582.53 |
$65,688.85 |
| 3.000 |
$219,671.11 |
$160,532.24 |
$128,830.62 |
$114,809.20 |
$92,201.85 |
$78,837.63 |
$70,091.67 |
| 3.250 |
$221,549.31 |
$162,457.89 |
$130,806.25 |
$116,818.68 |
$94,296.30 |
|
$72,353.05 |
| 3.500 |
$223,437.52 |
$164,397.75 |
$132,800.25 |
$118,849.22 |
$96,418.30 |
$83,228.67 |
$74,653.68 |
| 4.000 |
$227,243.91 |
$168,320.04 |
$136,843.06 |
$122,973.12 |
$100,744.23 |
$87,752.87 |
$79,370.29 |
| 4.500 |
$231,090.18 |
$172,298.85 |
$140,958.56 |
$127,180.13 |
$105,177.96 |
$92,407.15 |
$84,236.43 |
| 5.000 |
$234,976.24 |
$176,333.92 |
$145,146.18 |
$131,469.44 |
$109,717.64 |
$97,188.09 |
$89,246.59 |
| 5.500 |
$238,901.96 |
$180,424.94 |
$149,405.30 |
$135,840.12 |
$114,361.26 |
$102,092.05 |
$94,394.92 |
| 6.000 |
$242,867.22 |
$184,571.58 |
$153,735.27 |
$140,291.20 |
$119,106.66 |
$107,115.11 |
$99,675.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
