| 楼价： |
$22,880,000.00 |
|
|
| 首期： |
$6,864,000.00 |
| |
| 贷款金额： |
$16,016,000.00 |
全期供款共： |
$23,414,570.00 |
| 每月供款额： |
$78,048.57 (3.25厘息计供300期) |
全期利息共： |
$7,398,570.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$228,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$972,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,497.25 |
$140,306.76 |
$109,527.26 |
$95,854.88 |
$73,656.67 |
$60,359.89 |
$51,513.79 |
| 1.500 |
$200,970.84 |
$143,810.07 |
$113,065.74 |
$99,418.20 |
$77,284.47 |
$64,053.80 |
$55,274.45 |
| 2.000 |
$204,483.24 |
$147,368.75 |
$116,676.09 |
$103,064.35 |
$81,022.27 |
$67,884.51 |
$59,198.25 |
| 2.500 |
$208,034.39 |
$150,982.67 |
$120,358.07 |
$106,792.96 |
$84,869.25 |
$71,850.46 |
$63,282.56 |
| 3.000 |
$211,624.21 |
$154,651.69 |
$124,111.35 |
$110,603.56 |
$88,824.35 |
$75,949.68 |
$67,524.10 |
| 3.250 |
$213,433.61 |
$156,506.80 |
$126,014.61 |
$112,539.43 |
$90,842.07 |
|
$69,702.64 |
| 3.500 |
$215,252.65 |
$158,375.61 |
$127,935.56 |
$114,495.59 |
$92,886.35 |
$80,179.87 |
$71,919.00 |
| 4.000 |
$218,919.60 |
$162,154.21 |
$131,830.28 |
$118,468.42 |
$97,053.81 |
$84,538.35 |
$76,462.83 |
| 4.500 |
$222,624.98 |
$165,987.28 |
$135,795.02 |
$122,521.33 |
$101,325.12 |
$89,022.13 |
$81,150.72 |
| 5.000 |
$226,368.69 |
$169,874.53 |
$139,829.24 |
$126,653.51 |
$105,698.51 |
$93,627.94 |
$85,977.35 |
| 5.500 |
$230,150.60 |
$173,815.69 |
$143,932.35 |
$130,864.09 |
$110,172.03 |
$98,352.25 |
$90,937.09 |
| 6.000 |
$233,970.61 |
$177,810.44 |
$148,103.71 |
$135,152.11 |
$114,743.60 |
$103,191.31 |
$96,024.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
