| 楼价： |
$22,473,000.00 |
|
|
| 首期： |
$6,741,900.00 |
| |
| 贷款金额： |
$15,731,100.00 |
全期供款共： |
$22,998,060.82 |
| 每月供款额： |
$76,660.20 (3.25厘息计供300期) |
全期利息共： |
$7,266,960.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,236.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$224,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$955,103.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,984.08 |
$137,810.92 |
$107,578.94 |
$94,149.77 |
$72,346.43 |
$59,286.18 |
$50,597.43 |
| 1.500 |
$197,395.88 |
$141,251.91 |
$111,054.47 |
$97,649.71 |
$75,909.70 |
$62,914.38 |
$54,291.21 |
| 2.000 |
$200,845.80 |
$144,747.28 |
$114,600.60 |
$101,231.00 |
$79,581.01 |
$66,676.95 |
$58,145.21 |
| 2.500 |
$204,333.77 |
$148,296.93 |
$118,217.08 |
$104,893.28 |
$83,359.55 |
$70,572.35 |
$62,156.86 |
| 3.000 |
$207,859.74 |
$151,900.67 |
$121,903.60 |
$108,636.09 |
$87,244.30 |
$74,598.66 |
$66,322.95 |
| 3.250 |
$209,636.95 |
$153,722.78 |
$123,773.01 |
$110,537.53 |
$89,226.13 |
|
$68,462.74 |
| 3.500 |
$211,423.63 |
$155,558.35 |
$125,659.79 |
$112,458.89 |
$91,234.04 |
$78,753.59 |
$70,639.67 |
| 4.000 |
$215,025.36 |
$159,269.74 |
$129,485.23 |
$116,361.05 |
$95,327.37 |
$83,034.54 |
$75,102.68 |
| 4.500 |
$218,664.83 |
$163,034.62 |
$133,379.44 |
$120,341.86 |
$99,522.71 |
$87,438.56 |
$79,707.17 |
| 5.000 |
$222,341.94 |
$166,852.72 |
$137,341.89 |
$124,400.54 |
$103,818.30 |
$91,962.44 |
$84,447.95 |
| 5.500 |
$226,056.58 |
$170,723.77 |
$141,372.02 |
$128,536.22 |
$108,212.24 |
$96,602.72 |
$89,319.46 |
| 6.000 |
$229,808.63 |
$174,647.46 |
$145,469.17 |
$132,747.96 |
$112,702.49 |
$101,355.70 |
$94,315.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
