| 楼价： |
$22,200,000.00 |
|
|
| 首期： |
$6,660,000.00 |
| |
| 贷款金额： |
$15,540,000.00 |
全期供款共： |
$22,718,682.43 |
| 每月供款额： |
$75,728.94 (3.25厘息计供300期) |
全期利息共： |
$7,178,682.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$222,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$943,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,627.58 |
$136,136.80 |
$106,272.08 |
$93,006.05 |
$71,467.58 |
$58,565.98 |
$49,982.78 |
| 1.500 |
$194,997.93 |
$139,535.99 |
$109,705.39 |
$96,463.47 |
$74,987.56 |
$62,150.11 |
$53,631.68 |
| 2.000 |
$198,405.94 |
$142,988.91 |
$113,208.44 |
$100,001.25 |
$78,614.27 |
$65,866.96 |
$57,438.87 |
| 2.500 |
$201,851.55 |
$146,495.43 |
$116,780.99 |
$103,619.04 |
$82,346.91 |
$69,715.04 |
$61,401.79 |
| 3.000 |
$205,334.68 |
$150,055.40 |
$120,422.72 |
$107,316.39 |
$86,184.47 |
$73,692.44 |
$65,517.27 |
| 3.250 |
$207,090.30 |
$151,855.37 |
$122,269.43 |
$109,194.73 |
$88,142.22 |
|
$67,631.06 |
| 3.500 |
$208,855.28 |
$153,668.64 |
$124,133.28 |
$111,092.75 |
$90,125.74 |
$77,796.90 |
$69,781.54 |
| 4.000 |
$212,413.25 |
$157,334.94 |
$127,912.25 |
$114,947.50 |
$94,169.34 |
$82,025.84 |
$74,190.34 |
| 4.500 |
$216,008.51 |
$161,054.09 |
$131,759.16 |
$118,879.96 |
$98,313.71 |
$86,376.37 |
$78,738.90 |
| 5.000 |
$219,640.95 |
$164,825.81 |
$135,673.48 |
$122,889.33 |
$102,557.12 |
$90,845.29 |
$83,422.08 |
| 5.500 |
$223,310.46 |
$168,649.84 |
$139,654.64 |
$126,974.77 |
$106,897.69 |
$95,429.20 |
$88,234.41 |
| 6.000 |
$227,016.94 |
$172,525.86 |
$143,702.02 |
$131,135.35 |
$111,333.39 |
$100,124.44 |
$93,170.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
