| 楼价： |
$217,170,000.00 |
|
|
| 首期： |
$65,151,000.00 |
| |
| 贷款金额： |
$152,019,000.00 |
全期供款共： |
$237,587,188.06 |
| 每月供款额： |
$791,957.29 (3.875厘息计供300期) |
全期利息共： |
$85,568,188.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$117,585.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,171,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$9,229,725.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,874,583.82 |
$1,331,749.09 |
$1,039,599.43 |
$909,825.38 |
$699,126.73 |
$572,917.74 |
$488,953.18 |
| 1.500 |
$1,907,554.10 |
$1,365,001.40 |
$1,073,185.57 |
$943,647.33 |
$733,560.71 |
$607,979.20 |
$524,648.29 |
| 2.000 |
$1,940,892.71 |
$1,398,779.32 |
$1,107,453.96 |
$978,255.49 |
$769,038.79 |
$644,339.13 |
$561,891.83 |
| 2.500 |
$1,974,599.11 |
$1,433,081.62 |
$1,142,402.15 |
$1,013,646.29 |
$805,553.08 |
$681,982.67 |
$600,658.84 |
| 3.000 |
$2,008,672.66 |
$1,467,906.78 |
$1,178,027.16 |
$1,049,815.30 |
$843,093.72 |
$720,891.30 |
$640,918.24 |
| 3.500 |
$2,043,112.65 |
$1,503,253.07 |
$1,214,325.45 |
$1,086,757.29 |
$881,648.96 |
$761,042.95 |
$682,633.24 |
| 3.875 |
$2,069,182.64 |
$1,530,103.57 |
$1,241,988.58 |
$1,114,967.43 |
$911,223.13 |
|
$714,849.71 |
| 4.000 |
$2,077,918.27 |
$1,539,118.47 |
$1,251,292.95 |
$1,124,466.19 |
$921,205.24 |
$802,412.29 |
$725,761.96 |
| 4.500 |
$2,113,088.62 |
$1,575,500.73 |
$1,288,925.04 |
$1,162,935.15 |
$961,747.26 |
$844,970.97 |
$770,257.94 |
| 5.000 |
$2,148,622.72 |
$1,612,397.36 |
$1,327,216.63 |
$1,202,156.56 |
$1,003,258.12 |
$888,687.94 |
$816,070.86 |
| 5.500 |
$2,184,519.51 |
$1,649,805.62 |
$1,366,162.09 |
$1,242,122.10 |
$1,045,719.41 |
$933,529.66 |
$863,147.16 |
| 6.000 |
$2,220,777.84 |
$1,687,722.57 |
$1,405,755.33 |
$1,282,822.71 |
$1,089,111.33 |
$979,460.55 |
$911,430.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
