| 楼价： |
$21,200,000.00 |
|
|
| 首期： |
$6,360,000.00 |
| |
| 贷款金额： |
$14,840,000.00 |
全期供款共： |
$21,695,318.35 |
| 每月供款额： |
$72,317.73 (3.25厘息计供300期) |
全期利息共： |
$6,855,318.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$212,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$870,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,995.70 |
$130,004.52 |
$101,485.05 |
$88,816.59 |
$68,248.32 |
$55,927.87 |
$47,731.30 |
| 1.500 |
$186,214.24 |
$133,250.59 |
$104,763.71 |
$92,118.26 |
$71,609.74 |
$59,350.55 |
$51,215.84 |
| 2.000 |
$189,468.74 |
$136,547.97 |
$108,108.96 |
$95,496.69 |
$75,073.09 |
$62,899.98 |
$54,851.53 |
| 2.500 |
$192,759.13 |
$139,896.53 |
$111,520.59 |
$98,951.52 |
$78,637.59 |
$66,574.72 |
$58,635.94 |
| 3.000 |
$196,085.37 |
$143,296.15 |
$114,998.28 |
$102,482.32 |
$82,302.28 |
$70,372.96 |
$62,566.04 |
| 3.250 |
$197,761.91 |
$145,015.04 |
$116,761.79 |
$104,276.05 |
$84,171.85 |
|
$64,584.62 |
| 3.500 |
$199,447.38 |
$146,746.63 |
$118,541.69 |
$106,088.57 |
$86,066.02 |
$74,292.54 |
$66,638.23 |
| 4.000 |
$202,845.09 |
$150,247.79 |
$122,150.44 |
$109,769.69 |
$89,927.48 |
$78,330.99 |
$70,848.43 |
| 4.500 |
$206,278.39 |
$153,799.40 |
$125,824.06 |
$113,525.00 |
$93,885.17 |
$82,485.54 |
$75,192.10 |
| 5.000 |
$209,747.21 |
$157,401.22 |
$129,562.06 |
$117,353.77 |
$97,937.43 |
$86,753.16 |
$79,664.33 |
| 5.500 |
$213,251.43 |
$161,053.00 |
$133,363.89 |
$121,255.18 |
$102,082.48 |
$91,130.58 |
$84,259.89 |
| 6.000 |
$216,790.95 |
$164,754.42 |
$137,228.96 |
$125,228.35 |
$106,318.37 |
$95,614.33 |
$88,973.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
