| 楼价： |
$20,980,000.00 |
|
|
| 首期： |
$6,294,000.00 |
| |
| 贷款金额： |
$14,686,000.00 |
全期供款共： |
$21,470,178.26 |
| 每月供款额： |
$71,567.26 (3.25厘息计供300期) |
全期利息共： |
$6,784,178.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,490.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$209,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$848,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,096.69 |
$128,655.41 |
$100,431.90 |
$87,894.90 |
$67,540.08 |
$55,347.49 |
$47,235.98 |
| 1.500 |
$184,281.83 |
$131,867.80 |
$103,676.54 |
$91,162.32 |
$70,866.62 |
$58,734.65 |
$50,684.35 |
| 2.000 |
$187,502.55 |
$135,130.96 |
$106,987.08 |
$94,505.69 |
$74,294.03 |
$62,247.25 |
$54,282.32 |
| 2.500 |
$190,758.80 |
$138,444.78 |
$110,363.30 |
$97,924.66 |
$77,821.54 |
$65,883.85 |
$58,027.46 |
| 3.000 |
$194,050.52 |
$141,809.11 |
$113,804.90 |
$101,418.82 |
$81,448.20 |
$69,642.67 |
$61,916.77 |
| 3.250 |
$195,709.67 |
$143,510.17 |
$115,550.11 |
$103,193.94 |
$83,298.37 |
|
$63,914.40 |
| 3.500 |
$197,377.65 |
$145,223.78 |
$117,311.54 |
$104,987.65 |
$85,172.88 |
$73,521.58 |
$65,946.70 |
| 4.000 |
$200,740.09 |
$148,688.61 |
$120,882.84 |
$108,630.57 |
$88,994.27 |
$77,518.12 |
$70,113.21 |
| 4.500 |
$204,137.77 |
$152,203.37 |
$124,518.34 |
$112,346.91 |
$92,910.89 |
$81,629.56 |
$74,411.80 |
| 5.000 |
$207,570.59 |
$155,767.82 |
$128,217.55 |
$116,135.95 |
$96,921.10 |
$85,852.89 |
$78,837.62 |
| 5.500 |
$211,038.45 |
$159,381.69 |
$131,979.93 |
$119,996.88 |
$101,023.13 |
$90,184.89 |
$83,385.49 |
| 6.000 |
$214,541.23 |
$163,044.71 |
$135,804.89 |
$123,928.81 |
$105,215.07 |
$94,622.10 |
$88,049.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
