| 楼价： |
$19,494,000.00 |
|
|
| 首期： |
$5,848,200.00 |
| |
| 贷款金额： |
$13,645,800.00 |
全期供款共： |
$19,949,459.24 |
| 每月供款额： |
$66,498.20 (3.25厘息计供300期) |
全期利息共： |
$6,303,659.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,747.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$194,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$731,025.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,269.73 |
$119,542.83 |
$93,318.37 |
$81,669.36 |
$62,756.26 |
$51,427.26 |
$43,890.29 |
| 1.500 |
$171,229.27 |
$122,527.68 |
$96,333.19 |
$84,705.35 |
$65,847.18 |
$54,574.51 |
$47,094.41 |
| 2.000 |
$174,221.87 |
$125,559.72 |
$99,409.25 |
$87,811.91 |
$69,031.83 |
$57,838.32 |
$50,437.53 |
| 2.500 |
$177,247.48 |
$128,638.82 |
$102,546.33 |
$90,988.72 |
$72,309.49 |
$61,217.34 |
$53,917.41 |
| 3.000 |
$180,306.05 |
$131,764.86 |
$105,744.17 |
$94,235.39 |
$75,679.28 |
$64,709.93 |
$57,531.24 |
| 3.250 |
$181,847.67 |
$133,345.43 |
$107,365.77 |
$95,884.77 |
$77,398.40 |
|
$59,387.38 |
| 3.500 |
$183,397.51 |
$134,937.68 |
$109,002.44 |
$97,551.44 |
$79,140.14 |
$68,314.09 |
$61,275.74 |
| 4.000 |
$186,521.80 |
$138,157.09 |
$112,320.78 |
$100,936.33 |
$82,690.86 |
$72,027.56 |
$65,147.14 |
| 4.500 |
$189,678.82 |
$141,422.90 |
$115,698.78 |
$104,389.45 |
$86,330.07 |
$75,847.79 |
$69,141.26 |
| 5.000 |
$192,868.50 |
$144,734.88 |
$119,135.98 |
$107,910.12 |
$90,056.24 |
$79,771.99 |
$73,253.61 |
| 5.500 |
$196,090.73 |
$148,092.79 |
$122,631.87 |
$111,497.57 |
$93,867.73 |
$83,797.15 |
$77,479.35 |
| 6.000 |
$199,345.41 |
$151,496.36 |
$126,185.91 |
$115,151.02 |
$97,762.75 |
$87,920.08 |
$81,813.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
