| 楼价： |
$19,374,000.00 |
|
|
| 首期： |
$5,812,200.00 |
| |
| 贷款金额： |
$13,561,800.00 |
全期供款共： |
$21,757,053.56 |
| 每月供款额： |
$72,523.51 (4.125厘息计供300期) |
全期利息共： |
$8,195,253.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,687.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$193,740.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$726,525.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,233.90 |
$118,806.96 |
$92,743.93 |
$81,166.63 |
$62,369.95 |
$51,110.69 |
$43,620.11 |
| 1.500 |
$170,175.22 |
$121,773.44 |
$95,740.19 |
$84,183.93 |
$65,441.84 |
$54,238.56 |
$46,804.51 |
| 2.000 |
$173,149.40 |
$124,786.81 |
$98,797.32 |
$87,271.36 |
$68,606.89 |
$57,482.28 |
$50,127.05 |
| 2.500 |
$176,156.39 |
$127,846.96 |
$101,915.09 |
$90,428.62 |
$71,864.37 |
$60,840.50 |
$53,585.51 |
| 3.000 |
$179,196.13 |
$130,953.75 |
$105,093.24 |
$93,655.30 |
$75,213.42 |
$64,311.59 |
$57,177.10 |
| 3.500 |
$182,268.57 |
$134,107.04 |
$108,331.45 |
$96,950.94 |
$78,652.98 |
$67,893.57 |
$60,898.54 |
| 4.000 |
$185,373.62 |
$137,306.63 |
$111,629.37 |
$100,315.00 |
$82,181.84 |
$71,584.18 |
$64,746.11 |
| 4.125 |
$186,154.97 |
$138,113.74 |
$112,463.13 |
$101,166.63 |
$83,077.85 |
|
$65,727.23 |
| 4.500 |
$188,511.21 |
$140,552.34 |
$114,986.57 |
$103,746.86 |
$85,798.64 |
$75,380.89 |
$68,715.65 |
| 5.000 |
$191,681.25 |
$143,843.93 |
$118,402.61 |
$107,245.85 |
$89,501.88 |
$79,280.93 |
$72,802.67 |
| 5.500 |
$194,883.64 |
$147,181.17 |
$121,876.98 |
$110,811.22 |
$93,289.90 |
$83,281.32 |
$77,002.41 |
| 6.000 |
$198,118.29 |
$150,563.78 |
$125,409.14 |
$114,442.18 |
$97,160.95 |
$87,378.87 |
$81,309.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
