| 楼价： |
$18,720,000.00 |
|
|
| 首期： |
$5,616,000.00 |
| |
| 贷款金额： |
$13,104,000.00 |
全期供款共： |
$19,157,375.45 |
| 每月供款额： |
$63,857.92 (3.25厘息计供300期) |
全期利息共： |
$6,053,375.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,360.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$187,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$702,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,588.66 |
$114,796.44 |
$89,613.21 |
$78,426.72 |
$60,264.55 |
$49,385.37 |
$42,147.64 |
| 1.500 |
$164,430.69 |
$117,662.78 |
$92,508.33 |
$81,342.17 |
$63,232.75 |
$52,407.66 |
$45,224.55 |
| 2.000 |
$167,304.47 |
$120,574.43 |
$95,462.26 |
$84,325.38 |
$66,290.95 |
$55,541.87 |
$48,434.94 |
| 2.500 |
$170,209.95 |
$123,531.28 |
$98,474.78 |
$87,376.06 |
$69,438.48 |
$58,786.74 |
$51,776.64 |
| 3.000 |
$173,147.08 |
$126,533.20 |
$101,545.65 |
$90,493.82 |
$72,674.47 |
$62,140.65 |
$55,246.99 |
| 3.250 |
$174,627.50 |
$128,051.02 |
$103,102.87 |
$92,077.72 |
$74,325.33 |
|
$57,029.44 |
| 3.500 |
$176,115.80 |
$129,580.04 |
$104,674.55 |
$93,678.21 |
$75,997.92 |
$65,601.71 |
$58,842.82 |
| 4.000 |
$179,116.04 |
$132,671.63 |
$107,861.14 |
$96,928.71 |
$79,407.66 |
$69,167.74 |
$62,560.50 |
| 4.500 |
$182,147.71 |
$135,807.77 |
$111,105.02 |
$100,244.72 |
$82,902.37 |
$72,836.29 |
$66,396.04 |
| 5.000 |
$185,210.74 |
$138,988.25 |
$114,405.74 |
$103,625.60 |
$86,480.60 |
$76,604.68 |
$70,345.11 |
| 5.500 |
$188,305.04 |
$142,212.83 |
$117,762.83 |
$107,070.62 |
$90,140.75 |
$80,470.02 |
$74,403.07 |
| 6.000 |
$191,430.50 |
$145,481.27 |
$121,175.76 |
$110,579.00 |
$93,881.13 |
$84,429.26 |
$78,565.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
