| 楼价： |
$182,000,000.00 |
|
|
| 首期： |
$54,600,000.00 |
| |
| 贷款金额： |
$127,400,000.00 |
全期供款共： |
$204,386,484.36 |
| 每月供款额： |
$681,288.28 (4.125厘息计供300期) |
全期利息共： |
$76,986,484.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$100,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,820,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,735,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,571,000.85 |
$1,116,076.51 |
$871,239.57 |
$762,482.01 |
$585,905.35 |
$480,135.51 |
$409,768.75 |
| 1.500 |
$1,598,631.70 |
$1,143,943.71 |
$899,386.54 |
$790,826.61 |
$614,762.85 |
$509,518.88 |
$439,683.15 |
| 2.000 |
$1,626,571.22 |
$1,172,251.40 |
$928,105.26 |
$819,830.08 |
$644,495.37 |
$539,990.43 |
$470,895.21 |
| 2.500 |
$1,654,818.98 |
$1,200,998.55 |
$957,393.71 |
$849,489.45 |
$675,096.29 |
$571,537.72 |
$503,384.03 |
| 3.000 |
$1,683,374.43 |
$1,230,183.89 |
$987,249.36 |
$879,801.01 |
$706,557.34 |
$604,145.21 |
$537,123.54 |
| 3.500 |
$1,712,236.97 |
$1,259,805.95 |
$1,017,669.26 |
$910,760.36 |
$738,868.68 |
$637,794.43 |
$572,082.93 |
| 4.000 |
$1,741,405.93 |
$1,289,863.06 |
$1,048,649.98 |
$942,362.42 |
$772,018.94 |
$672,464.13 |
$608,227.09 |
| 4.125 |
$1,748,745.96 |
$1,297,445.10 |
$1,056,482.35 |
$950,362.70 |
$780,436.11 |
|
$617,443.76 |
| 4.500 |
$1,770,880.55 |
$1,320,353.33 |
$1,080,187.68 |
$974,601.45 |
$805,995.31 |
$708,130.58 |
$645,517.08 |
| 5.000 |
$1,800,660.02 |
$1,351,274.66 |
$1,112,278.06 |
$1,007,471.08 |
$840,783.61 |
$744,767.71 |
$683,910.75 |
| 5.500 |
$1,830,743.43 |
$1,382,624.78 |
$1,144,916.42 |
$1,040,964.32 |
$876,368.43 |
$782,347.47 |
$723,363.19 |
| 6.000 |
$1,861,129.84 |
$1,414,401.19 |
$1,178,097.67 |
$1,075,073.60 |
$912,733.17 |
$820,839.99 |
$763,827.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
