| 楼价： |
$18,100,000.00 |
|
|
| 首期： |
$5,430,000.00 |
| |
| 贷款金额： |
$12,670,000.00 |
全期供款共： |
$20,326,348.17 |
| 每月供款额： |
$67,754.49 (4.125厘息计供300期) |
全期利息共： |
$7,656,348.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,050.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$181,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$678,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,236.90 |
$110,994.42 |
$86,645.25 |
$75,829.25 |
$58,268.61 |
$47,749.74 |
$40,751.73 |
| 1.500 |
$158,984.80 |
$113,765.83 |
$89,444.49 |
$78,648.14 |
$61,138.50 |
$50,671.93 |
$43,726.73 |
| 2.000 |
$161,763.40 |
$116,581.05 |
$92,300.58 |
$81,532.55 |
$64,095.42 |
$53,702.34 |
$46,830.79 |
| 2.500 |
$164,572.66 |
$119,439.97 |
$95,213.33 |
$84,482.19 |
$67,138.70 |
$56,839.74 |
$50,061.82 |
| 3.000 |
$167,412.51 |
$122,342.46 |
$98,182.49 |
$87,496.69 |
$70,267.52 |
$60,082.57 |
$53,417.23 |
| 3.500 |
$170,282.91 |
$125,288.39 |
$101,207.77 |
$90,575.62 |
$73,480.90 |
$63,429.01 |
$56,893.96 |
| 4.000 |
$173,183.78 |
$128,277.59 |
$104,288.82 |
$93,718.46 |
$76,777.71 |
$66,876.93 |
$60,488.52 |
| 4.125 |
$173,913.75 |
$129,031.63 |
$105,067.75 |
$94,514.09 |
$77,614.80 |
|
$61,405.12 |
| 4.500 |
$176,115.04 |
$131,309.86 |
$107,425.26 |
$96,924.65 |
$80,156.68 |
$70,423.97 |
$64,197.03 |
| 5.000 |
$179,076.63 |
$134,385.01 |
$110,616.66 |
$100,193.55 |
$83,616.39 |
$74,067.56 |
$68,015.30 |
| 5.500 |
$182,068.44 |
$137,502.79 |
$113,862.57 |
$103,524.47 |
$87,155.32 |
$77,804.89 |
$71,938.87 |
| 6.000 |
$185,090.39 |
$140,662.98 |
$117,162.46 |
$106,916.66 |
$90,771.82 |
$81,632.99 |
$75,963.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
