| 楼价： |
$17,990,000.00 |
|
|
| 首期： |
$5,397,000.00 |
| |
| 贷款金额： |
$12,593,000.00 |
全期供款共： |
$18,410,319.68 |
| 每月供款额： |
$61,367.73 (3.25厘息计供300期) |
全期利息共： |
$5,817,319.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$179,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$674,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,287.39 |
$110,319.87 |
$86,118.68 |
$75,368.41 |
$57,914.49 |
$47,459.55 |
$40,504.06 |
| 1.500 |
$158,018.59 |
$113,074.44 |
$88,900.90 |
$78,170.17 |
$60,766.94 |
$50,363.98 |
$43,460.99 |
| 2.000 |
$160,780.31 |
$115,872.54 |
$91,739.64 |
$81,037.05 |
$63,705.89 |
$53,375.98 |
$46,546.18 |
| 2.500 |
$163,572.49 |
$118,714.09 |
$94,634.69 |
$83,968.77 |
$66,730.67 |
$56,494.31 |
$49,757.57 |
| 3.000 |
$166,395.09 |
$121,598.95 |
$97,585.80 |
$86,964.95 |
$69,840.48 |
$59,717.43 |
$53,092.60 |
| 3.250 |
$167,817.77 |
$123,057.57 |
$99,082.30 |
$88,487.08 |
$71,426.96 |
|
$54,805.53 |
| 3.500 |
$169,248.04 |
$124,526.97 |
$100,592.69 |
$90,025.16 |
$73,034.33 |
$63,043.53 |
$56,548.20 |
| 4.000 |
$172,131.28 |
$127,498.00 |
$103,655.02 |
$93,148.90 |
$76,311.10 |
$66,470.49 |
$60,120.91 |
| 4.500 |
$175,044.73 |
$130,511.85 |
$106,772.40 |
$96,335.60 |
$79,669.54 |
$69,995.98 |
$63,806.88 |
| 5.000 |
$177,988.32 |
$133,568.30 |
$109,944.41 |
$99,584.64 |
$83,108.23 |
$73,617.42 |
$67,601.95 |
| 5.500 |
$180,961.95 |
$136,667.14 |
$113,170.59 |
$102,895.32 |
$86,625.65 |
$77,332.04 |
$71,501.67 |
| 6.000 |
$183,965.53 |
$139,808.12 |
$116,450.42 |
$106,266.89 |
$90,220.16 |
$81,136.88 |
$75,501.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
