| 楼价: |
$1,790,000.00 |
|
|
| 首期: |
$537,000.00 |
| |
| 贷款金额: |
$1,253,000.00 |
全期供款共: |
$1,831,821.69 |
| 每月供款额: |
$6,106.07 (3.25厘息计供300期) |
全期利息共: |
$578,821.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
| 转名契*: |
$9,895.00 |
楼契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 经纪佣金: |
$17,900.00 |
注册费: |
$300.00 |
| 按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$15,451.05 |
$10,976.80 |
$8,568.78 |
$7,499.14 |
$5,762.48 |
$4,722.21 |
$4,030.14 |
| 1.500 |
$15,722.81 |
$11,250.87 |
$8,845.61 |
$7,777.91 |
$6,046.29 |
$5,011.20 |
$4,324.36 |
| 2.000 |
$15,997.60 |
$11,529.29 |
$9,128.07 |
$8,063.16 |
$6,338.72 |
$5,310.89 |
$4,631.33 |
| 2.500 |
$16,275.42 |
$11,812.02 |
$9,416.12 |
$8,354.87 |
$6,639.68 |
$5,621.17 |
$4,950.86 |
| 3.000 |
$16,556.26 |
$12,099.06 |
$9,709.76 |
$8,652.99 |
$6,949.11 |
$5,941.87 |
$5,282.70 |
| 3.250 |
$16,697.82 |
$12,244.19 |
$9,858.66 |
$8,804.44 |
$7,106.96 |
|
$5,453.14 |
| 3.500 |
$16,840.13 |
$12,390.40 |
$10,008.94 |
$8,957.48 |
$7,266.90 |
$6,272.81 |
$5,626.53 |
| 4.000 |
$17,127.01 |
$12,686.02 |
$10,313.65 |
$9,268.29 |
$7,592.93 |
$6,613.80 |
$5,982.01 |
| 4.500 |
$17,416.90 |
$12,985.89 |
$10,623.82 |
$9,585.37 |
$7,927.10 |
$6,964.58 |
$6,348.77 |
| 5.000 |
$17,709.79 |
$13,290.01 |
$10,939.44 |
$9,908.64 |
$8,269.25 |
$7,324.91 |
$6,726.37 |
| 5.500 |
$18,005.66 |
$13,598.34 |
$11,260.44 |
$10,238.06 |
$8,619.23 |
$7,694.52 |
$7,114.40 |
| 6.000 |
$18,304.52 |
$13,910.87 |
$11,586.78 |
$10,573.53 |
$8,976.88 |
$8,073.10 |
$7,512.37 |
| |
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|