| 楼价： |
$16,800,000.00 |
|
|
| 首期： |
$5,040,000.00 |
| |
| 贷款金额： |
$11,760,000.00 |
全期供款共： |
$17,192,516.43 |
| 每月供款额： |
$57,308.39 (3.25厘息计供300期) |
全期利息共： |
$5,432,516.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$630,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,015.46 |
$103,022.45 |
$80,422.11 |
$70,382.95 |
$54,083.57 |
$44,320.20 |
$37,824.81 |
| 1.500 |
$147,566.00 |
$105,594.80 |
$83,020.30 |
$72,999.38 |
$56,747.34 |
$47,032.51 |
$40,586.14 |
| 2.000 |
$150,145.04 |
$108,207.82 |
$85,671.26 |
$75,676.62 |
$59,491.88 |
$49,845.27 |
$43,467.25 |
| 2.500 |
$152,752.52 |
$110,861.40 |
$88,374.80 |
$78,414.41 |
$62,316.58 |
$52,757.33 |
$46,466.22 |
| 3.000 |
$155,388.41 |
$113,555.44 |
$91,130.71 |
$81,212.40 |
$65,220.68 |
$55,767.25 |
$49,580.63 |
| 3.250 |
$156,716.99 |
$114,917.58 |
$92,528.21 |
$82,633.85 |
$66,702.22 |
|
$51,180.26 |
| 3.500 |
$158,052.64 |
$116,289.78 |
$93,938.70 |
$84,070.19 |
$68,203.26 |
$58,873.33 |
$52,807.66 |
| 4.000 |
$160,745.16 |
$119,064.28 |
$96,798.46 |
$86,987.30 |
$71,263.29 |
$62,073.61 |
$56,144.04 |
| 4.500 |
$163,465.90 |
$121,878.77 |
$99,709.63 |
$89,963.21 |
$74,399.57 |
$65,365.90 |
$59,586.19 |
| 5.000 |
$166,214.77 |
$124,733.05 |
$102,671.82 |
$92,997.33 |
$77,610.79 |
$68,747.79 |
$63,130.22 |
| 5.500 |
$168,991.70 |
$127,626.90 |
$105,684.59 |
$96,089.01 |
$80,895.55 |
$72,216.69 |
$66,771.99 |
| 6.000 |
$171,796.60 |
$130,560.11 |
$108,747.48 |
$99,237.56 |
$84,252.29 |
$75,769.84 |
$70,507.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
