| 楼价： |
$16,480,000.00 |
|
|
| 首期： |
$4,944,000.00 |
| |
| 贷款金额： |
$11,536,000.00 |
全期供款共： |
$16,865,039.93 |
| 每月供款额： |
$56,216.80 (3.25厘息计供300期) |
全期利息共： |
$5,329,039.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$164,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$618,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,253.26 |
$101,060.11 |
$78,890.26 |
$69,042.33 |
$53,053.41 |
$43,476.01 |
$37,104.34 |
| 1.500 |
$144,755.22 |
$103,583.47 |
$81,438.96 |
$71,608.91 |
$55,666.44 |
$46,136.65 |
$39,813.07 |
| 2.000 |
$147,285.13 |
$106,146.72 |
$84,039.42 |
$74,235.16 |
$58,358.70 |
$48,895.84 |
$42,639.30 |
| 2.500 |
$149,842.95 |
$108,749.76 |
$86,691.47 |
$76,920.80 |
$61,129.60 |
$51,752.43 |
$45,581.15 |
| 3.000 |
$152,428.63 |
$111,392.48 |
$89,394.89 |
$79,665.50 |
$63,978.38 |
$54,705.02 |
$48,636.24 |
| 3.250 |
$153,731.90 |
$112,728.67 |
$90,765.77 |
$81,059.87 |
$65,431.70 |
|
$50,205.40 |
| 3.500 |
$155,042.12 |
$114,074.74 |
$92,149.39 |
$82,468.85 |
$66,904.15 |
$57,751.94 |
$51,801.80 |
| 4.000 |
$157,683.35 |
$116,796.39 |
$94,954.68 |
$85,330.40 |
$69,905.89 |
$60,891.26 |
$55,074.63 |
| 4.500 |
$160,352.26 |
$119,557.27 |
$97,810.40 |
$88,249.63 |
$72,982.43 |
$64,120.83 |
$58,451.22 |
| 5.000 |
$163,048.78 |
$122,357.18 |
$100,716.17 |
$91,225.95 |
$76,132.49 |
$67,438.31 |
$61,927.74 |
| 5.500 |
$165,772.81 |
$125,195.91 |
$103,671.55 |
$94,258.75 |
$79,354.68 |
$70,841.13 |
$65,500.14 |
| 6.000 |
$168,524.28 |
$128,073.25 |
$106,676.10 |
$97,347.32 |
$82,647.49 |
$74,326.61 |
$69,164.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
