| 楼价： |
$15,770,000.00 |
|
|
| 首期： |
$4,731,000.00 |
| |
| 贷款金额： |
$11,039,000.00 |
全期供款共： |
$16,138,451.43 |
| 每月供款额： |
$53,794.84 (3.25厘息计供300期) |
全期利息共： |
$5,099,451.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,885.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$157,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$591,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,124.63 |
$96,706.19 |
$75,491.47 |
$66,067.81 |
$50,767.73 |
$41,602.95 |
$35,505.79 |
| 1.500 |
$138,518.80 |
$99,120.84 |
$77,930.36 |
$68,523.82 |
$53,268.19 |
$44,148.97 |
$38,097.82 |
| 2.000 |
$140,939.72 |
$101,573.65 |
$80,418.79 |
$71,036.93 |
$55,844.46 |
$46,789.28 |
$40,802.29 |
| 2.500 |
$143,387.34 |
$104,064.54 |
$82,956.59 |
$73,606.86 |
$58,495.98 |
$49,522.80 |
$43,617.40 |
| 3.000 |
$145,861.62 |
$106,593.41 |
$85,543.53 |
$76,233.31 |
$61,222.03 |
$52,348.19 |
$46,540.87 |
| 3.250 |
$147,108.74 |
$107,872.04 |
$86,855.35 |
$77,567.61 |
$62,612.74 |
|
$48,042.43 |
| 3.500 |
$148,362.51 |
$109,160.11 |
$88,179.36 |
$78,915.88 |
$64,021.75 |
$55,263.84 |
$49,570.04 |
| 4.000 |
$150,889.95 |
$111,764.51 |
$90,863.79 |
$81,654.15 |
$66,894.17 |
$58,267.91 |
$52,701.87 |
| 4.500 |
$153,443.88 |
$114,406.44 |
$93,596.48 |
$84,447.61 |
$69,838.16 |
$61,358.35 |
$55,932.99 |
| 5.000 |
$156,024.22 |
$117,085.72 |
$96,377.06 |
$87,295.71 |
$72,852.51 |
$64,532.89 |
$59,259.74 |
| 5.500 |
$158,630.90 |
$119,802.16 |
$99,205.12 |
$90,197.84 |
$75,935.88 |
$67,789.12 |
$62,678.23 |
| 6.000 |
$161,263.83 |
$122,555.53 |
$102,080.22 |
$93,153.36 |
$79,086.82 |
$71,124.43 |
$66,184.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
