| 楼价： |
$14,880,000.00 |
|
|
| 首期： |
$4,464,000.00 |
| |
| 贷款金额： |
$10,416,000.00 |
全期供款共： |
$15,227,657.41 |
| 每月供款额： |
$50,758.86 (3.25厘息计供300期) |
全期利息共： |
$4,811,657.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$148,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$558,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,442.27 |
$91,248.45 |
$71,231.02 |
$62,339.19 |
$47,902.59 |
$39,255.03 |
$33,501.97 |
| 1.500 |
$130,701.32 |
$93,526.83 |
$73,532.26 |
$64,656.59 |
$50,261.93 |
$41,657.37 |
$35,947.72 |
| 2.000 |
$132,985.60 |
$95,841.21 |
$75,880.25 |
$67,027.87 |
$52,692.81 |
$44,148.67 |
$38,499.56 |
| 2.500 |
$135,295.09 |
$98,191.53 |
$78,274.83 |
$69,452.76 |
$55,194.69 |
$46,727.92 |
$41,155.79 |
| 3.000 |
$137,629.73 |
$100,577.67 |
$80,715.77 |
$71,930.98 |
$57,766.89 |
$49,393.85 |
$43,914.28 |
| 3.250 |
$138,806.47 |
$101,784.14 |
$81,953.56 |
$73,189.98 |
$59,079.11 |
|
$45,331.09 |
| 3.500 |
$139,989.48 |
$102,999.52 |
$83,202.85 |
$74,462.17 |
$60,408.60 |
$52,144.95 |
$46,772.49 |
| 4.000 |
$142,374.29 |
$105,456.94 |
$85,735.78 |
$77,045.89 |
$63,118.91 |
$54,979.49 |
$49,727.58 |
| 4.500 |
$144,784.08 |
$107,949.77 |
$88,314.25 |
$79,681.70 |
$65,896.76 |
$57,895.51 |
$52,776.34 |
| 5.000 |
$147,218.80 |
$110,477.84 |
$90,937.90 |
$82,369.06 |
$68,740.99 |
$60,890.90 |
$55,915.34 |
| 5.500 |
$149,678.36 |
$113,040.97 |
$93,606.35 |
$85,107.41 |
$71,650.34 |
$63,963.35 |
$59,140.90 |
| 6.000 |
$152,162.70 |
$115,638.95 |
$96,319.19 |
$87,896.13 |
$74,623.46 |
$67,110.43 |
$62,449.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
