| 楼价： |
$14,840,000.00 |
|
|
| 首期： |
$4,452,000.00 |
| |
| 贷款金额： |
$10,388,000.00 |
全期供款共： |
$15,186,722.85 |
| 每月供款额： |
$50,622.41 (3.25厘息计供300期) |
全期利息共： |
$4,798,722.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,420.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$148,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$556,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,096.99 |
$91,003.16 |
$71,039.53 |
$62,171.61 |
$47,773.82 |
$39,149.51 |
$33,411.91 |
| 1.500 |
$130,349.97 |
$93,275.41 |
$73,334.59 |
$64,482.78 |
$50,126.82 |
$41,545.39 |
$35,851.09 |
| 2.000 |
$132,628.12 |
$95,583.58 |
$75,676.28 |
$66,847.68 |
$52,551.16 |
$44,029.99 |
$38,396.07 |
| 2.500 |
$134,931.39 |
$97,927.57 |
$78,064.41 |
$69,266.06 |
$55,046.31 |
$46,602.31 |
$41,045.16 |
| 3.000 |
$137,259.76 |
$100,307.30 |
$80,498.79 |
$71,737.62 |
$57,611.60 |
$49,261.07 |
$43,796.23 |
| 3.250 |
$138,433.34 |
$101,510.53 |
$81,733.26 |
$72,993.23 |
$58,920.30 |
|
$45,209.23 |
| 3.500 |
$139,613.17 |
$102,722.64 |
$82,979.19 |
$74,262.00 |
$60,246.22 |
$52,004.78 |
$46,646.76 |
| 4.000 |
$141,991.56 |
$105,173.45 |
$85,505.31 |
$76,838.78 |
$62,949.24 |
$54,831.69 |
$49,593.90 |
| 4.500 |
$144,394.88 |
$107,659.58 |
$88,076.84 |
$79,467.50 |
$65,719.62 |
$57,739.88 |
$52,634.47 |
| 5.000 |
$146,823.05 |
$110,180.86 |
$90,693.44 |
$82,147.64 |
$68,556.20 |
$60,727.21 |
$55,765.03 |
| 5.500 |
$149,276.00 |
$112,737.10 |
$93,354.72 |
$84,878.63 |
$71,457.73 |
$63,791.41 |
$58,981.92 |
| 6.000 |
$151,753.66 |
$115,328.10 |
$96,060.27 |
$87,659.85 |
$74,422.86 |
$66,930.03 |
$62,281.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
