| 楼价： |
$147,990,000.00 |
|
|
| 首期： |
$44,397,000.00 |
| |
| 贷款金额： |
$103,593,000.00 |
全期供款共： |
$166,193,163.85 |
| 每月供款额： |
$553,977.21 (4.125厘息计供300期) |
全期利息共： |
$62,600,163.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$82,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,479,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,289,575.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,277,430.86 |
$907,517.37 |
$708,432.66 |
$619,998.42 |
$476,418.31 |
$390,413.48 |
$333,196.03 |
| 1.500 |
$1,299,898.38 |
$930,177.08 |
$731,319.86 |
$643,046.32 |
$499,883.27 |
$414,306.04 |
$357,520.38 |
| 2.000 |
$1,322,616.90 |
$953,194.97 |
$754,671.97 |
$666,629.97 |
$524,059.72 |
$439,083.43 |
$382,899.90 |
| 2.500 |
$1,345,586.05 |
$976,570.19 |
$778,487.33 |
$690,746.95 |
$548,942.30 |
$464,735.53 |
$409,317.59 |
| 3.000 |
$1,368,805.39 |
$1,000,301.72 |
$802,763.92 |
$715,394.24 |
$574,524.29 |
$491,249.73 |
$436,752.27 |
| 3.500 |
$1,392,274.45 |
$1,024,388.37 |
$827,499.30 |
$740,568.27 |
$600,797.67 |
$518,610.98 |
$465,178.86 |
| 4.000 |
$1,415,992.65 |
$1,048,828.76 |
$852,690.72 |
$766,264.91 |
$627,753.20 |
$546,802.02 |
$494,568.83 |
| 4.125 |
$1,421,961.07 |
$1,054,993.96 |
$859,059.47 |
$772,770.20 |
$634,597.48 |
|
$502,063.20 |
| 4.500 |
$1,439,959.41 |
$1,073,621.37 |
$878,335.03 |
$792,479.50 |
$655,380.47 |
$575,803.54 |
$524,890.51 |
| 5.000 |
$1,464,174.04 |
$1,098,764.49 |
$904,428.74 |
$819,206.84 |
$683,667.95 |
$605,594.36 |
$556,109.62 |
| 5.500 |
$1,488,635.83 |
$1,124,256.27 |
$930,968.03 |
$846,441.26 |
$712,603.10 |
$636,151.66 |
$588,189.66 |
| 6.000 |
$1,513,343.98 |
$1,150,094.69 |
$957,948.76 |
$874,176.60 |
$742,172.43 |
$667,451.15 |
$621,092.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
