楼价: |
$1,441,000.00 |
|
|
首期: |
$432,300.00 |
| |
贷款金额: |
$1,008,700.00 |
全期供款共: |
$1,576,475.29 |
每月供款额: |
$5,254.92 (3.875厘息计供300期) |
全期利息共: |
$567,775.29 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,720.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$14,410.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,438.53 |
$8,836.63 |
$6,898.11 |
$6,037.01 |
$4,638.95 |
$3,801.51 |
$3,244.38 |
1.500 |
$12,657.30 |
$9,057.27 |
$7,120.97 |
$6,261.43 |
$4,867.44 |
$4,034.16 |
$3,481.23 |
2.000 |
$12,878.51 |
$9,281.40 |
$7,348.35 |
$6,491.07 |
$5,102.85 |
$4,275.42 |
$3,728.35 |
2.500 |
$13,102.17 |
$9,509.00 |
$7,580.24 |
$6,725.90 |
$5,345.13 |
$4,525.20 |
$3,985.58 |
3.000 |
$13,328.26 |
$9,740.08 |
$7,816.63 |
$6,965.90 |
$5,594.23 |
$4,783.37 |
$4,252.72 |
3.500 |
$13,556.78 |
$9,974.62 |
$8,057.48 |
$7,211.02 |
$5,850.05 |
$5,049.79 |
$4,529.51 |
3.875 |
$13,729.76 |
$10,152.78 |
$8,241.03 |
$7,398.20 |
$6,046.29 |
|
$4,743.28 |
4.000 |
$13,787.72 |
$10,212.60 |
$8,302.77 |
$7,461.23 |
$6,112.52 |
$5,324.29 |
$4,815.69 |
4.500 |
$14,021.09 |
$10,454.01 |
$8,552.47 |
$7,716.49 |
$6,381.53 |
$5,606.68 |
$5,110.93 |
5.000 |
$14,256.87 |
$10,698.83 |
$8,806.55 |
$7,976.74 |
$6,656.97 |
$5,896.76 |
$5,414.92 |
5.500 |
$14,495.06 |
$10,947.05 |
$9,064.97 |
$8,241.92 |
$6,938.72 |
$6,194.30 |
$5,727.29 |
6.000 |
$14,735.65 |
$11,198.64 |
$9,327.69 |
$8,511.98 |
$7,226.64 |
$6,499.07 |
$6,047.67 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|