| 楼价： |
$141,845,000.00 |
|
|
| 首期： |
$42,553,500.00 |
| |
| 贷款金额： |
$99,291,500.00 |
全期供款共： |
$159,292,312.50 |
| 每月供款额： |
$530,974.37 (4.125厘息计供300期) |
全期利息共： |
$60,000,812.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$79,922.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,418,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,028,413.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,224,388.00 |
$869,834.46 |
$679,016.35 |
$594,254.18 |
$456,635.96 |
$374,202.31 |
$319,360.70 |
| 1.500 |
$1,245,922.60 |
$891,553.27 |
$700,953.21 |
$616,345.06 |
$479,126.57 |
$397,102.78 |
$342,675.03 |
| 2.000 |
$1,267,697.78 |
$913,615.39 |
$723,335.67 |
$638,949.44 |
$502,299.15 |
$420,851.33 |
$367,000.72 |
| 2.500 |
$1,289,713.18 |
$936,019.99 |
$746,162.14 |
$662,065.01 |
$526,148.53 |
$445,438.28 |
$392,321.47 |
| 3.000 |
$1,311,968.38 |
$958,766.12 |
$769,430.69 |
$685,688.87 |
$550,668.27 |
$470,851.53 |
$418,616.97 |
| 3.500 |
$1,334,462.93 |
$981,852.61 |
$793,138.99 |
$709,817.60 |
$575,850.70 |
$497,076.65 |
$445,863.21 |
| 4.000 |
$1,357,196.28 |
$1,005,278.16 |
$817,284.38 |
$734,447.24 |
$601,686.96 |
$524,097.12 |
$474,032.81 |
| 4.125 |
$1,362,916.87 |
$1,011,187.36 |
$823,388.68 |
$740,682.40 |
$608,247.04 |
|
$481,215.99 |
| 4.500 |
$1,380,167.87 |
$1,029,041.31 |
$841,863.85 |
$759,573.31 |
$628,167.06 |
$551,894.40 |
$503,095.44 |
| 5.000 |
$1,403,377.03 |
$1,053,140.41 |
$866,874.07 |
$785,190.85 |
$655,279.95 |
$580,448.22 |
$533,018.24 |
| 5.500 |
$1,426,823.09 |
$1,077,573.69 |
$892,311.37 |
$811,294.42 |
$683,013.63 |
$609,736.68 |
$563,766.22 |
| 6.000 |
$1,450,505.29 |
$1,102,339.22 |
$918,171.78 |
$837,878.10 |
$711,355.14 |
$639,736.53 |
$595,302.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
