| 楼价： |
$136,000,000.00 |
|
|
| 首期： |
$40,800,000.00 |
| |
| 贷款金额： |
$95,200,000.00 |
全期供款共： |
$152,728,361.94 |
| 每月供款额： |
$509,094.54 (4.125厘息计供300期) |
全期利息共： |
$57,528,361.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$77,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,360,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,780,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,173,934.70 |
$833,991.24 |
$651,036.16 |
$569,766.78 |
$437,819.38 |
$358,782.58 |
$306,200.82 |
| 1.500 |
$1,194,581.93 |
$854,815.08 |
$672,069.06 |
$590,947.36 |
$459,383.23 |
$380,739.38 |
$328,554.44 |
| 2.000 |
$1,215,459.82 |
$875,968.08 |
$693,529.21 |
$612,620.28 |
$481,600.93 |
$403,509.33 |
$351,877.74 |
| 2.500 |
$1,236,568.03 |
$897,449.46 |
$715,415.08 |
$634,783.33 |
$504,467.55 |
$427,083.13 |
$376,155.10 |
| 3.000 |
$1,257,906.17 |
$919,258.29 |
$737,724.80 |
$657,433.72 |
$527,976.91 |
$451,449.17 |
$401,367.04 |
| 3.500 |
$1,279,473.78 |
$941,393.46 |
$760,456.15 |
$680,568.18 |
$552,121.65 |
$476,593.64 |
$427,490.54 |
| 4.000 |
$1,301,270.36 |
$963,853.72 |
$783,606.58 |
$704,182.91 |
$576,893.27 |
$502,500.67 |
$454,499.36 |
| 4.125 |
$1,306,755.22 |
$969,519.41 |
$789,459.34 |
$710,161.14 |
$583,183.03 |
|
$461,386.55 |
| 4.500 |
$1,323,295.36 |
$986,637.65 |
$807,173.21 |
$728,273.61 |
$602,282.21 |
$529,152.52 |
$482,364.41 |
| 5.000 |
$1,345,548.14 |
$1,009,743.71 |
$831,152.84 |
$752,835.53 |
$628,277.86 |
$556,529.72 |
$511,054.19 |
| 5.500 |
$1,368,028.06 |
$1,033,170.17 |
$855,541.94 |
$777,863.45 |
$654,868.72 |
$584,611.29 |
$540,535.13 |
| 6.000 |
$1,390,734.39 |
$1,056,915.18 |
$880,336.72 |
$803,351.70 |
$682,042.37 |
$613,374.93 |
$570,772.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
