| 楼价: |
$1,360,000.00 |
|
|
| 首期: |
$408,000.00 |
| |
| 贷款金额: |
$952,000.00 |
全期供款共: |
$1,391,775.14 |
| 每月供款额: |
$4,639.25 (3.25厘息计供300期) |
全期利息共: |
$439,775.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
| 转名契*: |
$9,680.00 |
楼契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 经纪佣金: |
$13,600.00 |
注册费: |
$300.00 |
| 按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,739.35 |
$8,339.91 |
$6,510.36 |
$5,697.67 |
$4,378.19 |
$3,587.83 |
$3,062.01 |
| 1.500 |
$11,945.82 |
$8,548.15 |
$6,720.69 |
$5,909.47 |
$4,593.83 |
$3,807.39 |
$3,285.54 |
| 2.000 |
$12,154.60 |
$8,759.68 |
$6,935.29 |
$6,126.20 |
$4,816.01 |
$4,035.09 |
$3,518.78 |
| 2.500 |
$12,365.68 |
$8,974.49 |
$7,154.15 |
$6,347.83 |
$5,044.68 |
$4,270.83 |
$3,761.55 |
| 3.000 |
$12,579.06 |
$9,192.58 |
$7,377.25 |
$6,574.34 |
$5,279.77 |
$4,514.49 |
$4,013.67 |
| 3.250 |
$12,686.61 |
$9,302.85 |
$7,490.38 |
$6,689.41 |
$5,399.70 |
|
$4,143.16 |
| 3.500 |
$12,794.74 |
$9,413.93 |
$7,604.56 |
$6,805.68 |
$5,521.22 |
$4,765.94 |
$4,274.91 |
| 4.000 |
$13,012.70 |
$9,638.54 |
$7,836.07 |
$7,041.83 |
$5,768.93 |
$5,025.01 |
$4,544.99 |
| 4.500 |
$13,232.95 |
$9,866.38 |
$8,071.73 |
$7,282.74 |
$6,022.82 |
$5,291.53 |
$4,823.64 |
| 5.000 |
$13,455.48 |
$10,097.44 |
$8,311.53 |
$7,528.36 |
$6,282.78 |
$5,565.30 |
$5,110.54 |
| 5.500 |
$13,680.28 |
$10,331.70 |
$8,555.42 |
$7,778.63 |
$6,548.69 |
$5,846.11 |
$5,405.35 |
| 6.000 |
$13,907.34 |
$10,569.15 |
$8,803.37 |
$8,033.52 |
$6,820.42 |
$6,133.75 |
$5,707.72 |
| |
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|