| 楼价： |
$12,950,000.00 |
|
|
| 首期： |
$3,885,000.00 |
| |
| 贷款金额： |
$9,065,000.00 |
全期供款共： |
$13,252,564.75 |
| 每月供款额： |
$44,175.22 (3.25厘息计供300期) |
全期利息共： |
$4,187,564.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,475.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$485,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,782.75 |
$79,413.14 |
$61,992.05 |
$54,253.53 |
$41,689.42 |
$34,163.49 |
$29,156.62 |
| 1.500 |
$113,748.79 |
$81,395.99 |
$63,994.81 |
$56,270.35 |
$43,742.74 |
$36,254.23 |
$31,285.15 |
| 2.000 |
$115,736.80 |
$83,410.20 |
$66,038.26 |
$58,334.06 |
$45,858.32 |
$38,422.40 |
$33,506.01 |
| 2.500 |
$117,746.74 |
$85,455.67 |
$68,122.24 |
$60,444.44 |
$48,035.70 |
$40,667.11 |
$35,817.71 |
| 3.000 |
$119,778.57 |
$87,532.32 |
$70,246.59 |
$62,601.23 |
$50,274.27 |
$42,987.26 |
$38,218.41 |
| 3.250 |
$120,802.68 |
$88,582.30 |
$71,323.83 |
$63,696.92 |
$51,416.30 |
|
$39,451.45 |
| 3.500 |
$121,832.25 |
$89,640.04 |
$72,411.08 |
$64,804.10 |
$52,573.35 |
$45,381.53 |
$40,705.90 |
| 4.000 |
$123,907.73 |
$91,778.72 |
$74,615.48 |
$67,052.71 |
$54,932.12 |
$47,848.41 |
$43,277.70 |
| 4.500 |
$126,004.96 |
$93,948.22 |
$76,859.51 |
$69,346.64 |
$57,349.67 |
$50,386.21 |
$45,931.02 |
| 5.000 |
$128,123.89 |
$96,148.39 |
$79,142.86 |
$71,685.44 |
$59,824.99 |
$52,993.09 |
$48,662.88 |
| 5.500 |
$130,264.44 |
$98,379.07 |
$81,465.21 |
$74,068.62 |
$62,356.98 |
$55,667.03 |
$51,470.07 |
| 6.000 |
$132,426.55 |
$100,640.09 |
$83,826.18 |
$76,495.62 |
$64,944.48 |
$58,405.92 |
$54,349.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
