| 楼价： |
$12,870,000.00 |
|
|
| 首期： |
$3,861,000.00 |
| |
| 贷款金额： |
$9,009,000.00 |
全期供款共： |
$13,170,695.62 |
| 每月供款额： |
$43,902.32 (3.25厘息计供300期) |
全期利息共： |
$4,161,695.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,435.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$482,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,092.20 |
$78,922.55 |
$61,609.08 |
$53,918.37 |
$41,431.88 |
$33,952.44 |
$28,976.50 |
| 1.500 |
$113,046.10 |
$80,893.16 |
$63,599.48 |
$55,922.74 |
$43,472.52 |
$36,030.26 |
$31,091.88 |
| 2.000 |
$115,021.82 |
$82,894.92 |
$65,630.30 |
$57,973.70 |
$45,575.03 |
$38,185.04 |
$33,299.02 |
| 2.500 |
$117,019.34 |
$84,927.75 |
$67,701.41 |
$60,071.04 |
$47,738.95 |
$40,415.88 |
$35,596.44 |
| 3.000 |
$119,038.62 |
$86,991.57 |
$69,812.63 |
$62,214.50 |
$49,963.70 |
$42,721.70 |
$37,982.31 |
| 3.250 |
$120,056.41 |
$88,035.07 |
$70,883.22 |
$63,303.43 |
$51,098.67 |
|
$39,207.74 |
| 3.500 |
$121,079.61 |
$89,086.28 |
$71,963.75 |
$64,403.77 |
$52,248.57 |
$45,101.18 |
$40,454.44 |
| 4.000 |
$123,142.28 |
$91,211.74 |
$74,154.53 |
$66,638.49 |
$54,592.77 |
$47,552.82 |
$43,010.34 |
| 4.500 |
$125,226.55 |
$93,367.84 |
$76,384.70 |
$68,918.25 |
$56,995.38 |
$50,074.95 |
$45,647.28 |
| 5.000 |
$127,332.39 |
$95,554.42 |
$78,653.95 |
$71,242.60 |
$59,455.41 |
$52,665.72 |
$48,362.26 |
| 5.500 |
$129,459.71 |
$97,771.32 |
$80,961.95 |
$73,611.05 |
$61,971.77 |
$55,323.14 |
$51,152.11 |
| 6.000 |
$131,608.47 |
$100,018.37 |
$83,308.34 |
$76,023.06 |
$64,543.27 |
$58,045.11 |
$54,013.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
