| 楼价： |
$126,800,000.00 |
|
|
| 首期： |
$38,040,000.00 |
| |
| 贷款金额： |
$88,760,000.00 |
全期供款共： |
$142,396,737.46 |
| 每月供款额： |
$474,655.79 (4.125厘息计供300期) |
全期利息共： |
$53,636,737.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$72,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,268,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,389,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,094,521.47 |
$777,574.18 |
$606,995.48 |
$531,223.73 |
$408,202.19 |
$334,511.99 |
$285,487.24 |
| 1.500 |
$1,113,771.97 |
$796,989.35 |
$626,605.57 |
$550,971.50 |
$428,307.30 |
$354,983.48 |
$306,328.70 |
| 2.000 |
$1,133,237.53 |
$816,711.42 |
$646,614.00 |
$571,178.32 |
$449,022.05 |
$376,213.11 |
$328,074.24 |
| 2.500 |
$1,152,917.84 |
$836,739.65 |
$667,019.35 |
$591,842.10 |
$470,341.81 |
$398,192.21 |
$350,709.31 |
| 3.000 |
$1,172,812.51 |
$857,073.17 |
$687,819.88 |
$612,960.26 |
$492,260.83 |
$420,909.96 |
$374,215.74 |
| 3.500 |
$1,192,921.14 |
$877,710.96 |
$709,013.53 |
$634,529.74 |
$514,772.25 |
$444,353.48 |
$398,572.06 |
| 4.000 |
$1,213,243.25 |
$898,651.85 |
$730,597.90 |
$656,547.00 |
$537,868.14 |
$468,507.98 |
$423,753.82 |
| 4.125 |
$1,218,357.07 |
$903,934.28 |
$736,054.74 |
$662,120.82 |
$543,732.41 |
|
$430,175.10 |
| 4.500 |
$1,233,778.32 |
$919,894.52 |
$752,570.32 |
$679,008.04 |
$561,539.59 |
$493,356.91 |
$449,733.88 |
| 5.000 |
$1,254,525.77 |
$941,437.51 |
$774,927.79 |
$701,908.42 |
$585,776.71 |
$518,882.12 |
$476,482.87 |
| 5.500 |
$1,275,484.99 |
$963,279.24 |
$797,667.05 |
$725,243.27 |
$610,568.77 |
$545,064.06 |
$503,969.52 |
| 6.000 |
$1,296,655.30 |
$985,417.98 |
$820,784.53 |
$749,007.32 |
$635,904.21 |
$571,881.92 |
$532,161.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
