| 楼价： |
$12,560,000.00 |
|
|
| 首期： |
$3,768,000.00 |
| |
| 贷款金额： |
$8,792,000.00 |
全期供款共： |
$12,853,452.76 |
| 每月供款额： |
$42,844.84 (3.25厘息计供300期) |
全期利息共： |
$4,061,452.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,280.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$125,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$471,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,416.32 |
$77,021.54 |
$60,125.10 |
$52,619.64 |
$40,433.91 |
$33,134.63 |
$28,278.55 |
| 1.500 |
$110,323.15 |
$78,944.69 |
$62,067.55 |
$54,575.73 |
$42,425.39 |
$35,162.40 |
$30,342.97 |
| 2.000 |
$112,251.29 |
$80,898.23 |
$64,049.46 |
$56,577.28 |
$44,477.26 |
$37,265.27 |
$32,496.94 |
| 2.500 |
$114,200.69 |
$82,882.10 |
$66,070.69 |
$58,624.11 |
$46,589.06 |
$39,442.38 |
$34,739.03 |
| 3.000 |
$116,171.33 |
$84,896.21 |
$68,131.05 |
$60,715.94 |
$48,760.22 |
$41,692.66 |
$37,067.43 |
| 3.250 |
$117,164.60 |
$85,914.57 |
$69,175.85 |
$61,778.64 |
$49,867.85 |
|
$38,263.34 |
| 3.500 |
$118,163.17 |
$86,940.45 |
$70,230.36 |
$62,852.47 |
$50,990.06 |
$44,014.82 |
$39,480.01 |
| 4.000 |
$120,176.15 |
$89,014.73 |
$72,368.37 |
$65,033.36 |
$53,277.79 |
$46,407.41 |
$41,974.35 |
| 4.500 |
$122,210.22 |
$91,118.89 |
$74,544.82 |
$67,258.21 |
$55,622.53 |
$48,868.79 |
$44,547.77 |
| 5.000 |
$124,265.33 |
$93,252.80 |
$76,759.41 |
$69,526.58 |
$58,023.31 |
$51,397.16 |
$47,197.36 |
| 5.500 |
$126,341.41 |
$95,416.30 |
$79,011.81 |
$71,837.98 |
$60,479.05 |
$53,990.57 |
$49,920.01 |
| 6.000 |
$128,438.41 |
$97,609.23 |
$81,301.69 |
$74,191.89 |
$62,988.62 |
$56,646.98 |
$52,712.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
