| 楼价： |
$12,450,000.00 |
|
|
| 首期： |
$3,735,000.00 |
| |
| 贷款金额： |
$8,715,000.00 |
全期供款共： |
$13,981,383.13 |
| 每月供款额： |
$46,604.61 (4.125厘息计供300期) |
全期利息共： |
$5,266,383.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,225.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$124,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$466,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,466.82 |
$76,346.99 |
$59,598.53 |
$52,158.80 |
$40,079.79 |
$32,844.43 |
$28,030.88 |
| 1.500 |
$109,356.95 |
$78,253.29 |
$61,523.97 |
$54,097.75 |
$42,053.83 |
$34,854.45 |
$30,077.23 |
| 2.000 |
$111,268.20 |
$80,189.73 |
$63,488.52 |
$56,081.78 |
$44,087.73 |
$36,938.91 |
$32,212.34 |
| 2.500 |
$113,200.53 |
$82,156.22 |
$65,492.04 |
$58,110.68 |
$46,181.04 |
$39,096.95 |
$34,434.79 |
| 3.000 |
$115,153.91 |
$84,152.69 |
$67,534.37 |
$60,184.19 |
$48,333.18 |
$41,327.52 |
$36,742.79 |
| 3.500 |
$117,128.30 |
$86,179.03 |
$69,615.29 |
$62,302.01 |
$50,543.49 |
$43,629.34 |
$39,134.24 |
| 4.000 |
$119,123.65 |
$88,235.14 |
$71,734.57 |
$64,463.80 |
$52,811.19 |
$46,000.98 |
$41,606.74 |
| 4.125 |
$119,625.75 |
$88,753.80 |
$72,270.36 |
$65,011.07 |
$53,386.98 |
|
$42,237.22 |
| 4.500 |
$121,139.91 |
$90,320.87 |
$73,891.96 |
$66,669.17 |
$55,135.39 |
$48,440.80 |
$44,157.62 |
| 5.000 |
$123,177.02 |
$92,436.10 |
$76,087.15 |
$68,917.66 |
$57,515.14 |
$50,947.02 |
$46,784.00 |
| 5.500 |
$125,234.92 |
$94,580.65 |
$78,319.83 |
$71,208.82 |
$59,949.38 |
$53,517.72 |
$49,482.81 |
| 6.000 |
$127,313.55 |
$96,754.37 |
$80,589.65 |
$73,542.12 |
$62,436.97 |
$56,150.87 |
$52,250.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
