| 楼价： |
$1,230,000,000.00 |
|
|
| 首期： |
$369,000,000.00 |
| |
| 贷款金额： |
$861,000,000.00 |
全期供款共： |
$1,258,737,810.05 |
| 每月供款额： |
$4,195,792.70 (3.25厘息计供300期) |
全期利息共： |
$397,737,810.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$624,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$12,300,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$79,950,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$10,617,203.57 |
$7,542,714.85 |
$5,888,047.62 |
$5,153,037.77 |
$3,959,689.98 |
$3,244,871.83 |
$2,769,316.27 |
| 1.500 |
$10,803,939.50 |
$7,731,048.13 |
$6,078,271.66 |
$5,344,597.41 |
$4,154,715.97 |
$3,443,451.77 |
$2,971,485.01 |
| 2.000 |
$10,992,761.57 |
$7,922,358.38 |
$6,272,359.75 |
$5,540,609.91 |
$4,355,655.51 |
$3,649,385.86 |
$3,182,423.66 |
| 2.500 |
$11,183,666.72 |
$8,116,638.54 |
$6,470,298.13 |
$5,741,055.09 |
$4,562,463.91 |
$3,862,590.08 |
$3,401,990.94 |
| 3.000 |
$11,376,651.36 |
$8,313,880.12 |
$6,672,069.85 |
$5,945,907.92 |
$4,775,085.32 |
$4,082,959.41 |
$3,630,010.73 |
| 3.250 |
$11,473,922.22 |
$8,413,608.39 |
$6,774,387.07 |
$6,049,978.10 |
$4,883,555.51 |
|
$3,747,126.41 |
| 3.500 |
$11,571,711.39 |
$8,514,073.19 |
$6,877,654.87 |
$6,155,138.68 |
$4,993,453.17 |
$4,310,368.94 |
$3,866,274.76 |
| 4.000 |
$11,768,842.26 |
$8,717,206.40 |
$7,087,030.10 |
$6,368,713.04 |
$5,217,490.64 |
$4,544,675.19 |
$4,110,545.69 |
| 4.500 |
$11,968,038.88 |
$8,923,266.99 |
$7,300,169.48 |
$6,586,592.22 |
$5,447,111.13 |
$4,785,717.64 |
$4,362,560.52 |
| 5.000 |
$12,169,295.71 |
$9,132,240.86 |
$7,517,044.03 |
$6,808,733.13 |
$5,682,218.91 |
$5,033,320.26 |
$4,622,034.17 |
| 5.500 |
$12,372,606.72 |
$9,344,112.53 |
$7,737,621.99 |
$7,035,088.54 |
$5,922,709.72 |
$5,287,293.31 |
$4,888,663.30 |
| 6.000 |
$12,577,965.41 |
$9,558,865.22 |
$7,961,868.86 |
$7,265,607.29 |
$6,168,471.41 |
$5,547,435.07 |
$5,162,130.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
