| 楼价： |
$120,680,000.00 |
|
|
| 首期： |
$36,204,000.00 |
| |
| 贷款金额： |
$84,476,000.00 |
全期供款共： |
$132,025,702.70 |
| 每月供款额： |
$440,085.68 (3.875厘息计供300期) |
全期利息共： |
$47,549,702.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$69,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,206,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,128,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,041,694.41 |
$740,044.58 |
$577,698.85 |
$505,584.23 |
$388,500.31 |
$318,366.77 |
$271,708.20 |
| 1.500 |
$1,060,015.79 |
$758,522.67 |
$596,362.46 |
$524,378.87 |
$407,635.06 |
$337,850.21 |
$291,543.75 |
| 2.000 |
$1,078,541.84 |
$777,292.85 |
$615,405.18 |
$543,610.41 |
$427,350.01 |
$358,055.19 |
$312,239.75 |
| 2.500 |
$1,097,272.28 |
$796,354.42 |
$634,825.67 |
$563,276.85 |
$447,640.77 |
$378,973.47 |
$333,782.33 |
| 3.000 |
$1,116,206.74 |
$815,706.55 |
$654,622.27 |
$583,375.75 |
$468,501.87 |
$400,594.75 |
$356,154.22 |
| 3.500 |
$1,135,344.82 |
$835,348.25 |
$674,793.00 |
$603,904.18 |
$489,926.77 |
$422,906.77 |
$379,334.99 |
| 3.875 |
$1,149,831.75 |
$850,268.91 |
$690,165.22 |
$619,580.37 |
$506,360.95 |
|
$397,237.48 |
| 4.000 |
$1,154,686.08 |
$855,278.43 |
$695,335.60 |
$624,858.77 |
$511,907.94 |
$445,895.45 |
$403,301.34 |
| 4.500 |
$1,174,230.03 |
$875,495.82 |
$716,247.52 |
$646,235.73 |
$534,436.89 |
$469,545.04 |
$428,027.48 |
| 5.000 |
$1,193,976.10 |
$895,999.05 |
$737,525.91 |
$668,030.82 |
$557,504.21 |
$493,838.28 |
$453,485.43 |
| 5.500 |
$1,213,923.72 |
$916,786.59 |
$759,167.66 |
$690,239.42 |
$581,099.68 |
$518,756.55 |
$479,645.44 |
| 6.000 |
$1,234,072.25 |
$937,856.79 |
$781,169.38 |
$712,856.49 |
$605,212.30 |
$544,280.05 |
$506,476.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
