| 楼价： |
$11,400,000.00 |
|
|
| 首期： |
$3,420,000.00 |
| |
| 贷款金额： |
$7,980,000.00 |
全期供款共： |
$11,666,350.43 |
| 每月供款额： |
$38,887.83 (3.25厘息计供300期) |
全期利息共： |
$3,686,350.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$114,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$427,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,403.35 |
$69,908.09 |
$54,572.15 |
$47,759.86 |
$36,699.57 |
$30,074.42 |
$25,666.83 |
| 1.500 |
$100,134.07 |
$71,653.62 |
$56,335.20 |
$49,535.29 |
$38,507.12 |
$31,914.92 |
$27,540.59 |
| 2.000 |
$101,884.13 |
$73,426.74 |
$58,134.07 |
$51,351.99 |
$40,369.49 |
$33,823.58 |
$29,495.63 |
| 2.500 |
$103,653.50 |
$75,227.38 |
$59,968.62 |
$53,209.78 |
$42,286.25 |
$35,799.62 |
$31,530.65 |
| 3.000 |
$105,442.13 |
$77,055.47 |
$61,838.70 |
$55,108.41 |
$44,256.89 |
$37,842.06 |
$33,644.00 |
| 3.250 |
$106,343.67 |
$77,979.79 |
$62,787.00 |
$56,072.97 |
$45,262.22 |
|
$34,729.46 |
| 3.500 |
$107,250.01 |
$78,910.92 |
$63,744.12 |
$57,047.63 |
$46,280.79 |
$39,949.76 |
$35,833.77 |
| 4.000 |
$109,077.07 |
$80,793.62 |
$65,684.67 |
$59,027.10 |
$48,357.23 |
$42,121.38 |
$38,097.74 |
| 4.500 |
$110,923.29 |
$82,703.45 |
$67,660.11 |
$61,046.46 |
$50,485.42 |
$44,355.43 |
$40,433.49 |
| 5.000 |
$112,788.59 |
$84,640.28 |
$69,670.16 |
$63,105.33 |
$52,664.47 |
$46,650.29 |
$42,838.37 |
| 5.500 |
$114,672.94 |
$86,603.97 |
$71,714.55 |
$65,203.26 |
$54,893.41 |
$49,004.18 |
$45,309.56 |
| 6.000 |
$116,576.26 |
$88,594.36 |
$73,792.93 |
$67,339.77 |
$57,171.20 |
$51,415.25 |
$47,844.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
