| 楼价： |
$11,280,000.00 |
|
|
| 首期： |
$3,384,000.00 |
| |
| 贷款金额： |
$7,896,000.00 |
全期供款共： |
$11,543,546.75 |
| 每月供款额： |
$38,478.49 (3.25厘息计供300期) |
全期利息共： |
$3,647,546.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$112,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$423,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,367.53 |
$69,172.21 |
$53,997.71 |
$47,257.13 |
$36,313.25 |
$29,757.85 |
$25,396.66 |
| 1.500 |
$99,080.03 |
$70,899.37 |
$55,742.20 |
$49,013.87 |
$38,101.79 |
$31,578.97 |
$27,250.69 |
| 2.000 |
$100,811.67 |
$72,653.82 |
$57,522.13 |
$50,811.45 |
$39,944.55 |
$33,467.54 |
$29,185.15 |
| 2.500 |
$102,562.41 |
$74,435.51 |
$59,337.37 |
$52,649.68 |
$41,841.13 |
$35,422.78 |
$31,198.75 |
| 3.000 |
$104,332.22 |
$76,244.36 |
$61,187.76 |
$54,528.33 |
$43,791.03 |
$37,443.73 |
$33,289.85 |
| 3.250 |
$105,224.26 |
$77,158.95 |
$62,126.09 |
$55,482.73 |
$44,785.78 |
|
$34,363.89 |
| 3.500 |
$106,121.06 |
$78,080.28 |
$63,073.13 |
$56,447.13 |
$45,793.62 |
$39,529.24 |
$35,456.57 |
| 4.000 |
$107,928.89 |
$79,943.16 |
$64,993.25 |
$58,405.76 |
$47,848.21 |
$41,678.00 |
$37,696.71 |
| 4.500 |
$109,755.67 |
$81,832.89 |
$66,947.90 |
$60,403.87 |
$49,953.99 |
$43,888.53 |
$40,007.87 |
| 5.000 |
$111,601.35 |
$83,749.33 |
$68,936.79 |
$62,441.06 |
$52,110.11 |
$46,159.23 |
$42,387.44 |
| 5.500 |
$113,465.86 |
$85,692.35 |
$70,959.66 |
$64,516.91 |
$54,315.58 |
$48,488.35 |
$44,832.62 |
| 6.000 |
$115,349.15 |
$87,661.79 |
$73,016.16 |
$66,630.94 |
$56,569.40 |
$50,874.04 |
$47,340.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
