| 楼价： |
$11,278,000.00 |
|
|
| 首期： |
$3,383,400.00 |
| |
| 贷款金额： |
$7,894,600.00 |
全期供款共： |
$11,541,500.02 |
| 每月供款额： |
$38,471.67 (3.25厘息计供300期) |
全期利息共： |
$3,646,900.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,639.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$112,780.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$422,925.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,350.26 |
$69,159.95 |
$53,988.13 |
$47,248.75 |
$36,306.82 |
$29,752.57 |
$25,392.15 |
| 1.500 |
$99,062.46 |
$70,886.80 |
$55,732.32 |
$49,005.18 |
$38,095.03 |
$31,573.37 |
$27,245.86 |
| 2.000 |
$100,793.79 |
$72,640.94 |
$57,511.93 |
$50,802.44 |
$39,937.47 |
$33,461.60 |
$29,179.98 |
| 2.500 |
$102,544.22 |
$74,422.32 |
$59,326.85 |
$52,640.34 |
$41,833.71 |
$35,416.50 |
$31,193.21 |
| 3.000 |
$104,313.72 |
$76,230.85 |
$61,176.91 |
$54,518.66 |
$43,783.26 |
$37,437.09 |
$33,283.95 |
| 3.250 |
$105,205.61 |
$77,145.26 |
$62,115.07 |
$55,472.89 |
$44,777.84 |
|
$34,357.80 |
| 3.500 |
$106,102.24 |
$78,066.44 |
$63,061.94 |
$56,437.12 |
$45,785.50 |
$39,522.23 |
$35,450.28 |
| 4.000 |
$107,909.76 |
$79,928.99 |
$64,981.73 |
$58,395.40 |
$47,839.72 |
$41,670.61 |
$37,690.03 |
| 4.500 |
$109,736.21 |
$81,818.38 |
$66,936.03 |
$60,393.16 |
$49,945.14 |
$43,880.75 |
$40,000.78 |
| 5.000 |
$111,581.56 |
$83,734.48 |
$68,924.57 |
$62,429.99 |
$52,100.87 |
$46,151.05 |
$42,379.92 |
| 5.500 |
$113,445.74 |
$85,677.16 |
$70,947.07 |
$64,505.47 |
$54,305.95 |
$48,479.75 |
$44,824.67 |
| 6.000 |
$115,328.69 |
$87,646.25 |
$73,003.22 |
$66,619.12 |
$56,559.37 |
$50,865.02 |
$47,332.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
