| 楼价： |
$106,800,000.00 |
|
|
| 首期： |
$32,040,000.00 |
| |
| 贷款金额： |
$74,760,000.00 |
全期供款共： |
$109,295,283.02 |
| 每月供款额： |
$364,317.61 (3.25厘息计供300期) |
全期利息共： |
$34,535,283.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$62,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,068,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,290,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$921,884.02 |
$654,928.41 |
$511,254.87 |
$447,434.50 |
$343,816.98 |
$281,749.85 |
$240,457.71 |
| 1.500 |
$938,098.16 |
$671,281.25 |
$527,771.88 |
$464,067.48 |
$360,750.95 |
$298,992.40 |
$258,011.87 |
| 2.000 |
$954,493.44 |
$687,892.58 |
$544,624.41 |
$481,087.10 |
$378,198.38 |
$316,873.50 |
$276,327.52 |
| 2.500 |
$971,069.60 |
$704,761.79 |
$561,811.25 |
$498,491.61 |
$396,155.40 |
$335,385.87 |
$295,392.38 |
| 3.000 |
$987,826.31 |
$721,888.13 |
$579,330.94 |
$516,278.83 |
$414,617.16 |
$354,520.38 |
$315,191.18 |
| 3.250 |
$996,272.27 |
$730,547.46 |
$588,215.07 |
$525,315.17 |
$424,035.55 |
|
$325,360.24 |
| 3.500 |
$1,004,763.23 |
$739,270.75 |
$597,181.74 |
$534,446.19 |
$433,577.89 |
$374,266.18 |
$335,705.81 |
| 4.000 |
$1,021,879.96 |
$756,908.65 |
$615,361.64 |
$552,990.69 |
$453,030.89 |
$394,610.82 |
$356,915.67 |
| 4.500 |
$1,039,176.06 |
$774,800.74 |
$633,868.37 |
$571,908.98 |
$472,968.67 |
$415,540.36 |
$378,797.94 |
| 5.000 |
$1,056,651.04 |
$792,945.79 |
$652,699.43 |
$591,197.32 |
$493,382.91 |
$437,039.52 |
$401,327.85 |
| 5.500 |
$1,074,304.39 |
$811,342.45 |
$671,852.06 |
$610,851.59 |
$514,264.55 |
$459,091.81 |
$424,479.06 |
| 6.000 |
$1,092,135.53 |
$829,989.27 |
$691,323.25 |
$630,867.36 |
$535,603.86 |
$481,679.73 |
$448,223.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
