楼价: |
$1,020,000.00 |
|
|
首期: |
$306,000.00 |
| |
贷款金额: |
$714,000.00 |
全期供款共: |
$1,145,462.71 |
每月供款额: |
$3,818.21 (4.125厘息计供300期) |
全期利息共: |
$431,462.71 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,510.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$10,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$8,804.51 |
$6,254.93 |
$4,882.77 |
$4,273.25 |
$3,283.65 |
$2,690.87 |
$2,296.51 |
1.500 |
$8,959.36 |
$6,411.11 |
$5,040.52 |
$4,432.11 |
$3,445.37 |
$2,855.55 |
$2,464.16 |
2.000 |
$9,115.95 |
$6,569.76 |
$5,201.47 |
$4,594.65 |
$3,612.01 |
$3,026.32 |
$2,639.08 |
2.500 |
$9,274.26 |
$6,730.87 |
$5,365.61 |
$4,760.87 |
$3,783.51 |
$3,203.12 |
$2,821.16 |
3.000 |
$9,434.30 |
$6,894.44 |
$5,532.94 |
$4,930.75 |
$3,959.83 |
$3,385.87 |
$3,010.25 |
3.500 |
$9,596.05 |
$7,060.45 |
$5,703.42 |
$5,104.26 |
$4,140.91 |
$3,574.45 |
$3,206.18 |
4.000 |
$9,759.53 |
$7,228.90 |
$5,877.05 |
$5,281.37 |
$4,326.70 |
$3,768.76 |
$3,408.75 |
4.125 |
$9,800.66 |
$7,271.40 |
$5,920.95 |
$5,326.21 |
$4,373.87 |
|
$3,460.40 |
4.500 |
$9,924.72 |
$7,399.78 |
$6,053.80 |
$5,462.05 |
$4,517.12 |
$3,968.64 |
$3,617.73 |
5.000 |
$10,091.61 |
$7,573.08 |
$6,233.65 |
$5,646.27 |
$4,712.08 |
$4,173.97 |
$3,832.91 |
5.500 |
$10,260.21 |
$7,748.78 |
$6,416.56 |
$5,833.98 |
$4,911.52 |
$4,384.58 |
$4,054.01 |
6.000 |
$10,430.51 |
$7,926.86 |
$6,602.53 |
$6,025.14 |
$5,115.32 |
$4,600.31 |
$4,280.79 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|