| 楼价： |
$10,010,000.00 |
|
|
| 首期： |
$3,003,000.00 |
| |
| 贷款金额： |
$7,007,000.00 |
全期供款共： |
$11,241,256.64 |
| 每月供款额： |
$37,470.86 (4.125厘息计供300期) |
全期利息共： |
$4,234,256.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,005.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$371,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,405.05 |
$61,384.21 |
$47,918.18 |
$41,936.51 |
$32,224.79 |
$26,407.45 |
$22,537.28 |
| 1.500 |
$87,924.74 |
$62,916.90 |
$49,466.26 |
$43,495.46 |
$33,811.96 |
$28,023.54 |
$24,182.57 |
| 2.000 |
$89,461.42 |
$64,473.83 |
$51,045.79 |
$45,090.65 |
$35,447.25 |
$29,699.47 |
$25,899.24 |
| 2.500 |
$91,015.04 |
$66,054.92 |
$52,656.65 |
$46,721.92 |
$37,130.30 |
$31,434.57 |
$27,686.12 |
| 3.000 |
$92,585.59 |
$67,660.11 |
$54,298.71 |
$48,389.06 |
$38,860.65 |
$33,227.99 |
$29,541.79 |
| 3.500 |
$94,173.03 |
$69,289.33 |
$55,971.81 |
$50,091.82 |
$40,637.78 |
$35,078.69 |
$31,464.56 |
| 4.000 |
$95,777.33 |
$70,942.47 |
$57,675.75 |
$51,829.93 |
$42,461.04 |
$36,985.53 |
$33,452.49 |
| 4.125 |
$96,181.03 |
$71,359.48 |
$58,106.53 |
$52,269.95 |
$42,923.99 |
|
$33,959.41 |
| 4.500 |
$97,398.43 |
$72,619.43 |
$59,410.32 |
$53,603.08 |
$44,329.74 |
$38,947.18 |
$35,503.44 |
| 5.000 |
$99,036.30 |
$74,320.11 |
$61,175.29 |
$55,410.91 |
$46,243.10 |
$40,962.22 |
$37,615.09 |
| 5.500 |
$100,690.89 |
$76,044.36 |
$62,970.40 |
$57,253.04 |
$48,200.26 |
$43,029.11 |
$39,784.98 |
| 6.000 |
$102,362.14 |
$77,792.07 |
$64,795.37 |
$59,129.05 |
$50,200.32 |
$45,146.20 |
$42,010.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
