樓價: |
$4,050,000.00 |
|
|
首期: |
$1,215,000.00 |
| |
貸款金額: |
$2,835,000.00 |
全期供款共: |
$4,548,160.78 |
每月供款額: |
$15,160.54 (4.125厘息計供300期) |
全期利息共: |
$1,713,160.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,025.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$40,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$60,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$34,959.08 |
$24,835.77 |
$19,387.47 |
$16,967.32 |
$13,038.00 |
$10,684.33 |
$9,118.48 |
1.500 |
$35,573.95 |
$25,455.89 |
$20,013.82 |
$17,598.06 |
$13,680.16 |
$11,338.19 |
$9,784.16 |
2.000 |
$36,195.68 |
$26,085.81 |
$20,652.89 |
$18,243.47 |
$14,341.79 |
$12,016.27 |
$10,478.71 |
2.500 |
$36,824.27 |
$26,725.52 |
$21,304.64 |
$18,903.47 |
$15,022.75 |
$12,718.28 |
$11,201.68 |
3.000 |
$37,459.71 |
$27,374.97 |
$21,969.01 |
$19,577.99 |
$15,722.84 |
$13,443.89 |
$11,952.47 |
3.500 |
$38,101.98 |
$28,034.14 |
$22,645.94 |
$20,266.92 |
$16,441.86 |
$14,192.68 |
$12,730.42 |
4.000 |
$38,751.07 |
$28,703.00 |
$23,335.34 |
$20,970.15 |
$17,179.54 |
$14,964.17 |
$13,534.72 |
4.125 |
$38,914.40 |
$28,871.72 |
$23,509.63 |
$21,148.18 |
$17,366.85 |
|
$13,739.82 |
4.500 |
$39,406.96 |
$29,381.49 |
$24,037.14 |
$21,687.56 |
$17,935.61 |
$15,757.85 |
$14,364.53 |
5.000 |
$40,069.63 |
$30,069.57 |
$24,751.24 |
$22,419.00 |
$18,709.75 |
$16,573.13 |
$15,218.89 |
5.500 |
$40,739.07 |
$30,767.20 |
$25,477.54 |
$23,164.32 |
$19,501.61 |
$17,409.38 |
$16,096.82 |
6.000 |
$41,415.25 |
$31,474.31 |
$26,215.91 |
$23,923.34 |
$20,310.82 |
$18,265.94 |
$16,997.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|