樓價: |
$1,120,000.00 |
|
|
首期: |
$336,000.00 |
| |
貸款金額: |
$784,000.00 |
全期供款共: |
$1,257,762.98 |
每月供款額: |
$4,192.54 (4.125厘息計供300期) |
全期利息共: |
$473,762.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,560.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$11,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$9,667.70 |
$6,868.16 |
$5,361.47 |
$4,692.20 |
$3,605.57 |
$2,954.68 |
$2,521.65 |
1.500 |
$9,837.73 |
$7,039.65 |
$5,534.69 |
$4,866.63 |
$3,783.16 |
$3,135.50 |
$2,705.74 |
2.000 |
$10,009.67 |
$7,213.85 |
$5,711.42 |
$5,045.11 |
$3,966.13 |
$3,323.02 |
$2,897.82 |
2.500 |
$10,183.50 |
$7,390.76 |
$5,891.65 |
$5,227.63 |
$4,154.44 |
$3,517.16 |
$3,097.75 |
3.000 |
$10,359.23 |
$7,570.36 |
$6,075.38 |
$5,414.16 |
$4,348.05 |
$3,717.82 |
$3,305.38 |
3.500 |
$10,536.84 |
$7,752.65 |
$6,262.58 |
$5,604.68 |
$4,546.88 |
$3,924.89 |
$3,520.51 |
4.000 |
$10,716.34 |
$7,937.62 |
$6,453.23 |
$5,799.15 |
$4,750.89 |
$4,138.24 |
$3,742.94 |
4.125 |
$10,761.51 |
$7,984.28 |
$6,501.43 |
$5,848.39 |
$4,802.68 |
|
$3,799.65 |
4.500 |
$10,897.73 |
$8,125.25 |
$6,647.31 |
$5,997.55 |
$4,959.97 |
$4,357.73 |
$3,972.41 |
5.000 |
$11,080.98 |
$8,315.54 |
$6,844.79 |
$6,199.82 |
$5,174.05 |
$4,583.19 |
$4,208.68 |
5.500 |
$11,266.11 |
$8,508.46 |
$7,045.64 |
$6,405.93 |
$5,393.04 |
$4,814.45 |
$4,451.47 |
6.000 |
$11,453.11 |
$8,704.01 |
$7,249.83 |
$6,615.84 |
$5,616.82 |
$5,051.32 |
$4,700.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|