楼价: |
$7,992,000.00 |
|
|
首期: |
$2,397,600.00 |
| |
贷款金额: |
$5,594,400.00 |
全期供款共: |
$8,975,037.27 |
每月供款额: |
$29,916.79 (4.125厘息计供300期) |
全期利息共: |
$3,380,637.27 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,996.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$79,920.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$239,760.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$68,985.93 |
$49,009.25 |
$38,257.95 |
$33,482.18 |
$25,728.33 |
$21,083.75 |
$17,993.80 |
1.500 |
$70,199.26 |
$50,232.96 |
$39,493.94 |
$34,726.85 |
$26,995.52 |
$22,374.04 |
$19,307.41 |
2.000 |
$71,426.14 |
$51,476.01 |
$40,755.04 |
$36,000.45 |
$28,301.14 |
$23,712.11 |
$20,677.99 |
2.500 |
$72,666.56 |
$52,738.35 |
$42,041.16 |
$37,302.86 |
$29,644.89 |
$25,097.41 |
$22,104.64 |
3.000 |
$73,920.49 |
$54,019.94 |
$43,352.18 |
$38,633.90 |
$31,026.41 |
$26,529.28 |
$23,586.22 |
3.500 |
$75,187.90 |
$55,320.71 |
$44,687.98 |
$39,993.39 |
$32,445.27 |
$28,006.89 |
$25,121.36 |
4.000 |
$76,468.77 |
$56,640.58 |
$46,048.41 |
$41,381.10 |
$33,900.96 |
$29,529.30 |
$26,708.52 |
4.125 |
$76,791.09 |
$56,973.52 |
$46,392.35 |
$41,732.41 |
$34,270.58 |
|
$27,113.24 |
4.500 |
$77,763.06 |
$57,979.47 |
$47,433.30 |
$42,796.78 |
$35,392.94 |
$31,095.49 |
$28,346.00 |
5.000 |
$79,070.74 |
$59,337.29 |
$48,842.45 |
$44,240.16 |
$36,920.56 |
$32,704.31 |
$30,031.95 |
5.500 |
$80,391.77 |
$60,713.94 |
$50,275.67 |
$45,710.92 |
$38,483.17 |
$34,354.51 |
$31,764.39 |
6.000 |
$81,726.10 |
$62,109.31 |
$51,732.73 |
$47,208.73 |
$40,080.02 |
$36,044.80 |
$33,541.25 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|