楼价: |
$5,100,000.00 |
|
|
首期: |
$1,530,000.00 |
| |
贷款金额: |
$3,570,000.00 |
全期供款共: |
$5,727,313.57 |
每月供款额: |
$19,091.05 (4.125厘息计供300期) |
全期利息共: |
$2,157,313.57 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,550.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$51,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$114,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,022.55 |
$31,274.67 |
$24,413.86 |
$21,366.25 |
$16,418.23 |
$13,454.35 |
$11,482.53 |
1.500 |
$44,796.82 |
$32,055.57 |
$25,202.59 |
$22,160.53 |
$17,226.87 |
$14,277.73 |
$12,320.79 |
2.000 |
$45,579.74 |
$32,848.80 |
$26,007.35 |
$22,973.26 |
$18,060.04 |
$15,131.60 |
$13,195.42 |
2.500 |
$46,371.30 |
$33,654.35 |
$26,828.07 |
$23,804.37 |
$18,917.53 |
$16,015.62 |
$14,105.82 |
3.000 |
$47,171.48 |
$34,472.19 |
$27,664.68 |
$24,653.76 |
$19,799.13 |
$16,929.34 |
$15,051.26 |
3.500 |
$47,980.27 |
$35,302.25 |
$28,517.11 |
$25,521.31 |
$20,704.56 |
$17,872.26 |
$16,030.90 |
4.000 |
$48,797.64 |
$36,144.51 |
$29,385.25 |
$26,406.86 |
$21,633.50 |
$18,843.78 |
$17,043.73 |
4.125 |
$49,003.32 |
$36,356.98 |
$29,604.73 |
$26,631.04 |
$21,869.36 |
|
$17,302.00 |
4.500 |
$49,623.58 |
$36,998.91 |
$30,269.00 |
$27,310.26 |
$22,585.58 |
$19,843.22 |
$18,088.67 |
5.000 |
$50,458.06 |
$37,865.39 |
$31,168.23 |
$28,231.33 |
$23,560.42 |
$20,869.86 |
$19,164.53 |
5.500 |
$51,301.05 |
$38,743.88 |
$32,082.82 |
$29,169.88 |
$24,557.58 |
$21,922.92 |
$20,270.07 |
6.000 |
$52,152.54 |
$39,634.32 |
$33,012.63 |
$30,125.69 |
$25,576.59 |
$23,001.56 |
$21,403.95 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|