| 楼价： |
$32,500,000.00 |
|
|
| 首期： |
$9,750,000.00 |
| |
| 贷款金额： |
$22,750,000.00 |
全期供款共： |
$36,497,586.49 |
| 每月供款额： |
$121,658.62 (4.125厘息计供300期) |
全期利息共： |
$13,747,586.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$325,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,381,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$280,535.87 |
$199,299.38 |
$155,578.49 |
$136,157.50 |
$104,625.95 |
$85,738.48 |
$73,172.99 |
| 1.500 |
$285,469.95 |
$204,275.66 |
$160,604.74 |
$141,219.04 |
$109,779.08 |
$90,985.51 |
$78,514.85 |
| 2.000 |
$290,459.15 |
$209,330.61 |
$165,733.08 |
$146,398.23 |
$115,088.46 |
$96,426.86 |
$84,088.43 |
| 2.500 |
$295,503.39 |
$214,464.03 |
$170,963.16 |
$151,694.55 |
$120,552.91 |
$102,060.31 |
$89,890.00 |
| 3.000 |
$300,602.58 |
$219,675.69 |
$176,294.53 |
$157,107.32 |
$126,170.95 |
$107,883.07 |
$95,914.92 |
| 3.500 |
$305,756.60 |
$224,965.35 |
$181,726.65 |
$162,635.78 |
$131,940.84 |
$113,891.86 |
$102,157.67 |
| 4.000 |
$310,965.34 |
$230,332.69 |
$187,258.93 |
$168,279.00 |
$137,860.52 |
$120,082.88 |
$108,611.98 |
| 4.125 |
$312,276.06 |
$231,686.62 |
$188,657.56 |
$169,707.62 |
$139,363.59 |
|
$110,257.81 |
| 4.500 |
$316,228.67 |
$235,777.38 |
$192,890.66 |
$174,035.97 |
$143,927.73 |
$126,451.89 |
$115,270.91 |
| 5.000 |
$321,546.43 |
$241,299.05 |
$198,621.08 |
$179,905.55 |
$150,139.93 |
$132,994.23 |
$122,126.92 |
| 5.500 |
$326,918.47 |
$246,897.28 |
$204,449.36 |
$185,886.49 |
$156,494.36 |
$139,704.90 |
$129,172.00 |
| 6.000 |
$332,344.61 |
$252,571.64 |
$210,374.58 |
$191,977.43 |
$162,988.07 |
$146,578.57 |
$136,397.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
