楼价: |
$130,000,000.00 |
|
|
首期: |
$39,000,000.00 |
| |
贷款金额: |
$91,000,000.00 |
全期供款共: |
$145,990,345.97 |
每月供款额: |
$486,634.49 (4.125厘息计供300期) |
全期利息共: |
$54,990,345.97 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$74,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$1,300,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$5,525,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,122,143.47 |
$797,197.50 |
$622,313.98 |
$544,630.01 |
$418,503.82 |
$342,953.93 |
$292,691.96 |
1.500 |
$1,141,879.78 |
$817,102.65 |
$642,418.96 |
$564,876.15 |
$439,116.32 |
$363,942.06 |
$314,059.39 |
2.000 |
$1,161,836.59 |
$837,322.43 |
$662,932.33 |
$585,592.92 |
$460,353.83 |
$385,707.45 |
$336,353.72 |
2.500 |
$1,182,013.56 |
$857,856.11 |
$683,852.65 |
$606,778.18 |
$482,211.63 |
$408,241.23 |
$359,560.02 |
3.000 |
$1,202,410.31 |
$878,702.78 |
$705,178.11 |
$628,429.29 |
$504,683.81 |
$431,532.30 |
$383,659.67 |
3.500 |
$1,223,026.41 |
$899,861.39 |
$726,906.61 |
$650,543.11 |
$527,763.34 |
$455,567.45 |
$408,630.67 |
4.000 |
$1,243,861.38 |
$921,330.76 |
$749,035.70 |
$673,116.01 |
$551,442.10 |
$480,331.52 |
$434,447.92 |
4.125 |
$1,249,104.26 |
$926,746.50 |
$754,630.25 |
$678,830.50 |
$557,454.37 |
|
$441,031.26 |
4.500 |
$1,264,914.68 |
$943,109.52 |
$771,562.63 |
$696,143.89 |
$575,710.93 |
$505,807.55 |
$461,083.63 |
5.000 |
$1,286,185.73 |
$965,196.19 |
$794,484.33 |
$719,622.20 |
$600,559.72 |
$531,976.94 |
$488,507.68 |
5.500 |
$1,307,673.88 |
$987,589.13 |
$817,797.45 |
$743,545.94 |
$625,977.45 |
$558,819.62 |
$516,687.99 |
6.000 |
$1,329,378.46 |
$1,010,286.57 |
$841,498.33 |
$767,909.71 |
$651,952.26 |
$586,314.28 |
$545,590.98 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|