| 楼价： |
$9,520,000.00 |
|
|
| 首期： |
$2,856,000.00 |
| |
| 贷款金额： |
$6,664,000.00 |
全期供款共： |
$10,690,985.34 |
| 每月供款额： |
$35,636.62 (4.125厘息计供300期) |
全期利息共： |
$4,026,985.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,760.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$95,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$322,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,175.43 |
$58,379.39 |
$45,572.53 |
$39,883.67 |
$30,647.36 |
$25,114.78 |
$21,434.06 |
| 1.500 |
$83,620.73 |
$59,837.06 |
$47,044.83 |
$41,366.31 |
$32,156.83 |
$26,651.76 |
$22,998.81 |
| 2.000 |
$85,082.19 |
$61,317.77 |
$48,547.04 |
$42,883.42 |
$33,712.07 |
$28,245.65 |
$24,631.44 |
| 2.500 |
$86,559.76 |
$62,821.46 |
$50,079.06 |
$44,434.83 |
$35,312.73 |
$29,895.82 |
$26,330.86 |
| 3.000 |
$88,053.43 |
$64,348.08 |
$51,640.74 |
$46,020.36 |
$36,958.38 |
$31,601.44 |
$28,095.69 |
| 3.500 |
$89,563.16 |
$65,897.54 |
$53,231.93 |
$47,639.77 |
$38,648.52 |
$33,361.55 |
$29,924.34 |
| 4.000 |
$91,088.93 |
$67,469.76 |
$54,852.46 |
$49,292.80 |
$40,382.53 |
$35,175.05 |
$31,814.96 |
| 4.125 |
$91,472.87 |
$67,866.36 |
$55,262.15 |
$49,711.28 |
$40,822.81 |
|
$32,297.06 |
| 4.500 |
$92,630.67 |
$69,064.64 |
$56,502.12 |
$50,979.15 |
$42,159.75 |
$37,040.68 |
$33,765.51 |
| 5.000 |
$94,188.37 |
$70,682.06 |
$58,180.70 |
$52,698.49 |
$43,979.45 |
$38,957.08 |
$35,773.79 |
| 5.500 |
$95,761.96 |
$72,321.91 |
$59,887.94 |
$54,450.44 |
$45,840.81 |
$40,922.79 |
$37,837.46 |
| 6.000 |
$97,351.41 |
$73,984.06 |
$61,623.57 |
$56,234.62 |
$47,742.97 |
$42,936.25 |
$39,954.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
